Agent Smart Limited

POWER SEARCH PRICING

SOLUTIONS

agent smart limited Company Information

Company Number

10746047

Next Accounts

Jun 2025

Directors

Mary Downing

Shareholders

lime property holdings limited

mary elizabeth downing

Group Structure

View All

Industry

Combined office administrative service activities

Registered Address

126 queen street, withernsea, HU19 2HB

Website

agent-smart.co.uk

agent smart limited Estimated Valuation

£11.8k

Pomanda estimates the enterprise value of AGENT SMART LIMITED at £11.8k based on a Turnover of £30.3k and 0.39x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Agent Smart Limited is a live company located in withernsea, HU19 2HB with a Companies House number of 10746047. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in April 2017, it's largest shareholder is lime property holdings limited with a 50% stake. Agent Smart Limited is a young, micro sized company, Pomanda has estimated its turnover at £30.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Agent Smart Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £30.3k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (5.6%)

EXPORT

Agent Smart Limited's latest turnover from September 2023 is estimated at £30.3 thousand and the company has net assets of -£6.6 thousand. According to their latest financial statements, Agent Smart Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017
Turnover	30,272	63,975	33,120	58,368	64,743	63,217	56,810
Other Income Or Grants
Cost Of Sales	25,362	53,638	28,980	49,488	56,128	51,487	43,969
Gross Profit	4,910	10,336	4,140	8,879	8,615	11,730	12,841
Admin Expenses	12,996	2,150	4,066	8,475	9,899	15,963	13,439
Operating Profit	-8,086	8,186	74	404	-1,284	-4,233	-598
Interest Payable	30
Interest Receivable	84	84	6	5	11	23	6
Pre-Tax Profit	-8,033	8,270	80	409	-1,273	-4,210	-592
Tax		-1,571	-15	-78
Profit After Tax	-8,033	6,699	65	331	-1,273	-4,210	-592
Dividends Paid
Retained Profit	-8,033	6,699	65	331	-1,273	-4,210	-592
Employee Costs	38,065	76,632	36,653	73,102	111,801	114,648	105,378
Number Of Employees	1	2	1	2	3	3	3
EBITDA*	-7,798	8,431	122	634	-1,084	-3,966	-485

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017
Tangible Assets	493	569	98		230	430	697
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	493	569	98		230	430	697
Stock & work in progress
Trade Debtors	3,477	9,987	4,047	1,470	878	647	2,143
Group Debtors
Misc Debtors
Cash		3,191	4,275	8,478	1,188	1,622	4,568
misc current assets
total current assets	3,477	13,178	8,322	9,948	2,066	2,269	6,711
total assets	3,970	13,747	8,420	9,948	2,296	2,699	7,408
Bank overdraft	542
Bank loan
Trade Creditors	10,041	12,327	13,699	15,292	7,971	7,201	7,700
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	10,583	12,327	13,699	15,292	7,971	7,201	7,700
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	10,583	12,327	13,699	15,292	7,971	7,201	7,700
net assets	-6,613	1,420	-5,279	-5,344	-5,675	-4,502	-292
total shareholders funds	-6,613	1,420	-5,279	-5,344	-5,675	-4,502	-292

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017
Operating Activities
Operating Profit	-8,086	8,186	74	404	-1,284	-4,233	-598
Depreciation	288	245	48	230	200	267	113
Amortisation
Tax		-1,571	-15	-78
Stock
Debtors	-6,510	5,940	2,577	592	231	-1,496	2,143
Creditors	-2,286	-1,372	-1,593	7,321	770	-499	7,700
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	-3,574	-452	-4,063	7,285	-545	-2,969	5,072
Investing Activities
capital expenditure	-212	-716	-146				-810
Change in Investments
cash flow from investments	-212	-716	-146				-810
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue					100		300
interest	54	84	6	5	11	23	6
cash flow from financing	54	84	6	5	111	23	306
cash and cash equivalents
cash	-3,191	-1,084	-4,203	7,290	-434	-2,946	4,568
overdraft	542
change in cash	-3,733	-1,084	-4,203	7,290	-434	-2,946	4,568

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for agent smart limited. Get real-time insights into agent smart limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for agent smart limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HU19 area or any other competitors across 12 key performance metrics.

AGENT SMART LIMITED group structure

Agent Smart Limited has no subsidiary companies.

Ultimate parent company

PROSPIRE TECHNOLOGIES LTD

14991567

LIME PROPERTY (HULL) LIMITED

09829236

2 parents

AGENT SMART LIMITED

10746047

AGENT SMART LIMITED Shareholders

lime property holdings limited	50%
mary elizabeth downing	50%

Agent Smart Limited currently has 1 director, Mrs Mary Downing serving since Apr 2017.

officer	country	age	start	end	role
Mrs Mary Downing	United Kingdom	55 years	Apr 2017	-	Director

P&L

September 2023

turnover

30.3k

-53%

operating profit

-8.1k

gross margin

16.3%

+0.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-6.6k

-5.66%

total assets

-0.71%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

admin24 (uk) limited

select secretaries ltd

youngman business solutions limited

j hodge (bookkeeping) limited

proparaplanning ltd

1.5

company number

10746047

Type

Private limited with Share Capital

industry

82110 - Combined office administrative service activities

incorporation date

April 2017

ultimate parent company

PROSPIRE TECHNOLOGIES LTD

previous names

N/A

address

126 queen street, withernsea, HU19 2HB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to agent smart limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGENT SMART LIMITED. This can take several minutes, an email will notify you when this has completed.

agent smart limited Company Information

agent smart limited Estimated Valuation

agent smart limited Estimated Valuation

agent smart limited Estimated Valuation

Agent Smart Limited Overview

Agent Smart Limited Health Check

AGENT SMART LIMITED financials

agent smart limited Credit Report and Business Information

Agent Smart Limited Competitor Analysis

agent smart limited Ownership

agent smart limited directors

agent smart limited company details

agent smart limited Charges & Mortgages

agent smart limited Capital Raised & Share Issues BETA

agent smart limited Companies House Filings - See Documents