martyn r cox limited
martyn r cox limited Company Information
Company Number
10746982
Next Accounts
Sep 2025
Industry
Real estate agencies
Shareholders
keith stacey
timothy james may
View AllGroup Structure
View All
Contact
Registered Address
jamesons house compton way, witney, oxfordshire ox28 3ab, OX28 6BL
Website
www.martyncox.commartyn r cox limited Estimated Valuation
Pomanda estimates the enterprise value of MARTYN R COX LIMITED at £756.8k based on a Turnover of £374.1k and 2.02x industry multiple (adjusted for size and gross margin).
martyn r cox limited Estimated Valuation
Pomanda estimates the enterprise value of MARTYN R COX LIMITED at £0 based on an EBITDA of £-9.3k and a 6.99x industry multiple (adjusted for size and gross margin).
martyn r cox limited Estimated Valuation
Pomanda estimates the enterprise value of MARTYN R COX LIMITED at £0 based on Net Assets of £-95.8k and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Martyn R Cox Limited Overview
Martyn R Cox Limited is a live company located in oxfordshire ox28 3ab, OX28 6BL with a Companies House number of 10746982. It operates in the real estate agencies sector, SIC Code 68310. Founded in April 2017, it's largest shareholder is keith stacey with a 50% stake. Martyn R Cox Limited is a young, micro sized company, Pomanda has estimated its turnover at £374.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Martyn R Cox Limited Health Check
Pomanda's financial health check has awarded Martyn R Cox Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
7 Weak
Size
annual sales of £374.1k, make it smaller than the average company (£893k)
- Martyn R Cox Limited
£893k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.2%)
- Martyn R Cox Limited
5.2% - Industry AVG
Production
with a gross margin of 85.2%, this company has a comparable cost of product (85.2%)
- Martyn R Cox Limited
85.2% - Industry AVG
Profitability
an operating margin of -9.3% make it less profitable than the average company (6.4%)
- Martyn R Cox Limited
6.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (18)
5 - Martyn R Cox Limited
18 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
- Martyn R Cox Limited
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £74.8k, this is equally as efficient (£85.3k)
- Martyn R Cox Limited
£85.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Martyn R Cox Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (42 days)
- Martyn R Cox Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Martyn R Cox Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (39 weeks)
0 weeks - Martyn R Cox Limited
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 187.9%, this is a higher level of debt than the average (50.8%)
187.9% - Martyn R Cox Limited
50.8% - Industry AVG
MARTYN R COX LIMITED financials
Martyn R Cox Limited's latest turnover from December 2023 is estimated at £374.1 thousand and the company has net assets of -£95.8 thousand. According to their latest financial statements, Martyn R Cox Limited has 5 employees and maintains cash reserves of £34 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 5 | 8 | 7 | 8 | 7 | 8 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,909 | 12,703 | 18,458 | 21,616 | 26,815 | 35,133 | 0 |
| Intangible Assets | 80,005 | 100,005 | 120,005 | 140,005 | 160,005 | 180,005 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 87,914 | 112,708 | 138,463 | 161,621 | 186,820 | 215,138 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 20,970 | 0 | 21,798 | 26,872 | 17,496 | 100 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 21,044 | 50 | 50 | 657 | 50 | 100 | 0 |
| Cash | 34 | 7,003 | 79,511 | 121,719 | 19,548 | 43,613 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 21,078 | 28,023 | 79,561 | 144,174 | 46,470 | 61,209 | 100 |
| total assets | 108,992 | 140,731 | 218,024 | 305,795 | 233,290 | 276,347 | 100 |
| Bank overdraft | 543 | 0 | 32,273 | 32,273 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 375 | 1 | 1 | 1 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 203,868 | 201,960 | 193,686 | 215,438 | 184,128 | 189,313 | 0 |
| total current liabilities | 204,786 | 201,961 | 225,960 | 247,712 | 184,128 | 189,313 | 0 |
| loans | 0 | 0 | 4,997 | 48,411 | 100,000 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 100,000 | 0 |
| provisions | 0 | 0 | 3,507 | 4,107 | 1,622 | 4,120 | 0 |
| total long term liabilities | 0 | 0 | 8,504 | 52,518 | 101,622 | 104,120 | 0 |
| total liabilities | 204,786 | 201,961 | 234,464 | 300,230 | 285,750 | 293,433 | 0 |
| net assets | -95,794 | -61,230 | -16,440 | 5,565 | -52,460 | -17,086 | 100 |
| total shareholders funds | -95,794 | -61,230 | -16,440 | 5,565 | -52,460 | -17,086 | 100 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 5,427 | 6,172 | 4,380 | 6,791 | 8,794 | 14,861 | 0 |
| Amortisation | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 24 | 20,970 | -22,405 | -4,467 | 9,326 | 17,496 | 100 |
| Creditors | 374 | 0 | 0 | 1 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,908 | 8,274 | -21,752 | 31,310 | -5,185 | 189,313 | 0 |
| Deferred Taxes & Provisions | 0 | -3,507 | -600 | 2,485 | -2,498 | 4,120 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -4,997 | -43,414 | -51,589 | 100,000 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -100,000 | 100,000 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -6,969 | -72,508 | -42,208 | 102,171 | -24,065 | 43,613 | 0 |
| overdraft | 543 | -32,273 | 0 | 32,273 | 0 | 0 | 0 |
| change in cash | -7,512 | -40,235 | -42,208 | 69,898 | -24,065 | 43,613 | 0 |
martyn r cox limited Credit Report and Business Information
Martyn R Cox Limited Competitor Analysis
Perform a competitor analysis for martyn r cox limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OX28 area or any other competitors across 12 key performance metrics.
martyn r cox limited Ownership
MARTYN R COX LIMITED group structure
Martyn R Cox Limited has no subsidiary companies.
Ultimate parent company
MARTYN R COX LIMITED
10746982
martyn r cox limited directors
Martyn R Cox Limited currently has 2 directors. The longest serving directors include Mr Timothy May (Apr 2017) and Mr Keith Stacey (Apr 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Timothy May | England | 59 years | Apr 2017 | - | Director |
| Mr Keith Stacey | United Kingdom | 57 years | Apr 2017 | - | Director |
P&L
December 2023turnover
374.1k
-16%
operating profit
-34.7k
0%
gross margin
85.3%
-4.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-95.8k
+0.56%
total assets
109k
-0.23%
cash
34
-1%
net assets
Total assets minus all liabilities
martyn r cox limited company details
company number
10746982
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
April 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
JAMESONS LIMITED
auditor
-
address
jamesons house compton way, witney, oxfordshire ox28 3ab, OX28 6BL
Bank
-
Legal Advisor
-
martyn r cox limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to martyn r cox limited.
martyn r cox limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARTYN R COX LIMITED. This can take several minutes, an email will notify you when this has completed.
martyn r cox limited Companies House Filings - See Documents
| date | description | view/download |
|---|
