dwc (newcastle) ltd

dwc (newcastle) ltd Company Information

Share DWC (NEWCASTLE) LTD
Live 
YoungMicroDeclining

Company Number

10751440

Industry

Public houses and bars

 

Shareholders

joanne dwyer

janice carty

View All

Group Structure

View All

Contact

Registered Address

the grainger suite, c/o armstrong campbell acountant, regent centre gosforth, newcastle, NE3 3PF

Website

-

dwc (newcastle) ltd Estimated Valuation

£253.8k

Pomanda estimates the enterprise value of DWC (NEWCASTLE) LTD at £253.8k based on a Turnover of £408.9k and 0.62x industry multiple (adjusted for size and gross margin).

dwc (newcastle) ltd Estimated Valuation

£113k

Pomanda estimates the enterprise value of DWC (NEWCASTLE) LTD at £113k based on an EBITDA of £27.7k and a 4.08x industry multiple (adjusted for size and gross margin).

dwc (newcastle) ltd Estimated Valuation

£70.1k

Pomanda estimates the enterprise value of DWC (NEWCASTLE) LTD at £70.1k based on Net Assets of £32.3k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dwc (newcastle) Ltd Overview

Dwc (newcastle) Ltd is a live company located in regent centre gosforth, NE3 3PF with a Companies House number of 10751440. It operates in the public houses and bars sector, SIC Code 56302. Founded in May 2017, it's largest shareholder is joanne dwyer with a 34% stake. Dwc (newcastle) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £408.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dwc (newcastle) Ltd Health Check

Pomanda's financial health check has awarded Dwc (Newcastle) Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £408.9k, make it smaller than the average company (£532.4k)

£408.9k - Dwc (newcastle) Ltd

£532.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (18.7%)

-17% - Dwc (newcastle) Ltd

18.7% - Industry AVG

production

Production

with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)

57.3% - Dwc (newcastle) Ltd

57.3% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it more profitable than the average company (5.5%)

6.8% - Dwc (newcastle) Ltd

5.5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (12)

8 - Dwc (newcastle) Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.8k, the company has an equivalent pay structure (£15.8k)

£15.8k - Dwc (newcastle) Ltd

£15.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.1k, this is equally as efficient (£51.1k)

£51.1k - Dwc (newcastle) Ltd

£51.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dwc (newcastle) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dwc (newcastle) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dwc (newcastle) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (14 weeks)

54 weeks - Dwc (newcastle) Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.2%, this is a lower level of debt than the average (77%)

64.2% - Dwc (newcastle) Ltd

77% - Industry AVG

DWC (NEWCASTLE) LTD financials

EXPORTms excel logo

Dwc (Newcastle) Ltd's latest turnover from March 2024 is estimated at £408.9 thousand and the company has net assets of £32.3 thousand. According to their latest financial statements, Dwc (Newcastle) Ltd has 8 employees and maintains cash reserves of £47.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Aug 2020Aug 2019Aug 2018Jul 2017
Turnover408,945283,887740,550722,479884,954255,949267,6000
Other Income Or Grants00000000
Cost Of Sales174,460115,369292,757301,593369,417106,219112,8260
Gross Profit234,485168,519447,794420,886515,537149,731154,7740
Admin Expenses206,805157,519431,853432,946500,502160,150154,7030
Operating Profit27,68011,00015,941-12,06015,035-10,419710
Interest Payable2,085746000000
Interest Receivable1,97959700048480
Pre-Tax Profit27,57510,85115,941-12,06015,035-10,3711190
Tax-6,894-2,062-3,0290-2,8570-230
Profit After Tax20,6818,78912,912-12,06012,178-10,371960
Dividends Paid00000000
Retained Profit20,6818,78912,912-12,06012,178-10,371960
Employee Costs126,30489,70785,78267,76971,31876,668114,2890
Number Of Employees86655570
EBITDA*27,68011,00015,941-12,06015,035-10,4193550

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Aug 2020Aug 2019Aug 2018Jul 2017
Tangible Assets0010023331003,5040
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets0010023331003,5040
Stock & work in progress0000006,3780
Trade Debtors0072,51164,68671,2869,58500
Group Debtors36,7470000000
Misc Debtors6,21041,350000012,829100
Cash47,29128,107000012,7220
misc current assets00000000
total current assets90,24869,45772,51164,68671,2869,58531,929100
total assets90,24869,45772,61164,91971,5969,58535,433100
Bank overdraft10,00014,561000000
Bank loan00000000
Trade Creditors 0020,81116,60512,99116,6924,0860
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities35,4233,436000031,1510
total current liabilities45,42317,99720,81116,60512,99116,69235,2370
loans12,5000000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities039,81649,02658,40956,6403,16800
provisions00196262000
total long term liabilities12,50039,81649,04558,47156,7023,16800
total liabilities57,92357,81369,85675,07669,69319,86035,2370
net assets32,32511,6442,755-10,1571,903-10,275196100
total shareholders funds32,32511,6442,755-10,1571,903-10,275196100
Mar 2024Mar 2023Mar 2022Mar 2021Aug 2020Aug 2019Aug 2018Jul 2017
Operating Activities
Operating Profit27,68011,00015,941-12,06015,035-10,419710
Depreciation0000002840
Amortisation00000000
Tax-6,894-2,062-3,0290-2,8570-230
Stock00000-6,3786,3780
Debtors1,607-31,1617,825-6,60061,701-3,24412,729100
Creditors0-20,8114,2063,614-3,70112,6064,0860
Accruals and Deferred Income31,9873,436000-31,15131,1510
Deferred Taxes & Provisions0-19-43062000
Cash flow from operations51,16622,7059,250-1,846-53,162-19,34216,462-100
Investing Activities
capital expenditure010013377-3103,504-3,7880
Change in Investments00000000
cash flow from investments010013377-3103,504-3,7880
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans12,5000000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-39,816-9,210-9,3831,76953,4723,16800
share issue0100000-1000100
interest-106-14900048480
cash flow from financing-27,422-9,259-9,3831,76953,4723,11648100
cash and cash equivalents
cash19,18428,107000-12,72212,7220
overdraft-4,56114,561000000
change in cash23,74513,546000-12,72212,7220

dwc (newcastle) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dwc (newcastle) ltd. Get real-time insights into dwc (newcastle) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dwc (newcastle) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dwc (newcastle) ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in NE3 area or any other competitors across 12 key performance metrics.

dwc (newcastle) ltd Ownership

DWC (NEWCASTLE) LTD group structure

Dwc (Newcastle) Ltd has no subsidiary companies.

Ultimate parent company

DWC (NEWCASTLE) LTD

10751440

DWC (NEWCASTLE) LTD Shareholders

joanne dwyer 34%
janice carty 33%
david andrew whitehead 33%

dwc (newcastle) ltd directors

Dwc (Newcastle) Ltd currently has 2 directors. The longest serving directors include Ms Joanne Dwyer (May 2017) and Mr David Whitehead (Jun 2022).

officercountryagestartendrole
Ms Joanne DwyerUnited Kingdom53 years May 2017- Director
Mr David WhiteheadUnited Kingdom48 years Jun 2022- Director

P&L

March 2024

turnover

408.9k

+44%

operating profit

27.7k

0%

gross margin

57.4%

-3.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

32.3k

+1.78%

total assets

90.2k

+0.3%

cash

47.3k

+0.68%

net assets

Total assets minus all liabilities

dwc (newcastle) ltd company details

company number

10751440

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the grainger suite, c/o armstrong campbell acountant, regent centre gosforth, newcastle, NE3 3PF

Bank

-

Legal Advisor

-

dwc (newcastle) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dwc (newcastle) ltd.

dwc (newcastle) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DWC (NEWCASTLE) LTD. This can take several minutes, an email will notify you when this has completed.

dwc (newcastle) ltd Companies House Filings - See Documents

datedescriptionview/download