vvd promotions limited

vvd promotions limited Company Information

Share VVD PROMOTIONS LIMITED
Live 
YoungMidRapid

Company Number

10752510

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Shareholders

virgil van dijk

Group Structure

View All

Contact

Registered Address

71 queen victoria street, london, EC4V 4BE

Website

-

vvd promotions limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of VVD PROMOTIONS LIMITED at £7.1m based on a Turnover of £9.3m and 0.77x industry multiple (adjusted for size and gross margin).

vvd promotions limited Estimated Valuation

£15.2m

Pomanda estimates the enterprise value of VVD PROMOTIONS LIMITED at £15.2m based on an EBITDA of £2.6m and a 5.84x industry multiple (adjusted for size and gross margin).

vvd promotions limited Estimated Valuation

£20.8m

Pomanda estimates the enterprise value of VVD PROMOTIONS LIMITED at £20.8m based on Net Assets of £8.1m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vvd Promotions Limited Overview

Vvd Promotions Limited is a live company located in london, EC4V 4BE with a Companies House number of 10752510. It operates in the other sports activities sector, SIC Code 93199. Founded in May 2017, it's largest shareholder is virgil van dijk with a 100% stake. Vvd Promotions Limited is a young, mid sized company, Pomanda has estimated its turnover at £9.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vvd Promotions Limited Health Check

Pomanda's financial health check has awarded Vvd Promotions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £9.3m, make it larger than the average company (£559.6k)

£9.3m - Vvd Promotions Limited

£559.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 81%, show it is growing at a faster rate (5.7%)

81% - Vvd Promotions Limited

5.7% - Industry AVG

production

Production

with a gross margin of 44.7%, this company has a comparable cost of product (44.7%)

44.7% - Vvd Promotions Limited

44.7% - Industry AVG

profitability

Profitability

an operating margin of 28% make it more profitable than the average company (2%)

28% - Vvd Promotions Limited

2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Vvd Promotions Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)

£25.9k - Vvd Promotions Limited

£25.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.3m, this is more efficient (£61.5k)

£9.3m - Vvd Promotions Limited

£61.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (16 days)

43 days - Vvd Promotions Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (33 days)

5 days - Vvd Promotions Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vvd Promotions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 135 weeks, this is more cash available to meet short term requirements (72 weeks)

135 weeks - Vvd Promotions Limited

72 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.4%, this is a lower level of debt than the average (40.7%)

8.4% - Vvd Promotions Limited

40.7% - Industry AVG

VVD PROMOTIONS LIMITED financials

EXPORTms excel logo

Vvd Promotions Limited's latest turnover from June 2023 is estimated at £9.3 million and the company has net assets of £8.1 million. According to their latest financial statements, Vvd Promotions Limited has 1 employee and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover9,255,8407,091,9838,854,5851,569,661190,7104,796,669
Other Income Or Grants000000
Cost Of Sales5,122,3443,634,4265,097,076914,548108,1392,731,877
Gross Profit4,133,4973,457,5563,757,509655,11382,5722,064,792
Admin Expenses1,539,6341,190,9831,645,159-823,928-873,0221,552,792
Operating Profit2,593,8632,266,5732,112,3501,479,041955,594512,000
Interest Payable047400
Interest Receivable180,29655,5532,7831,4523,5420
Pre-Tax Profit2,774,1592,322,1222,115,1251,480,489959,136512,000
Tax-693,540-441,203-401,874-281,293-182,236-97,280
Profit After Tax2,080,6191,880,9191,713,2511,199,196776,900414,720
Dividends Paid000000
Retained Profit2,080,6191,880,9191,713,2511,199,196776,900414,720
Employee Costs25,90226,32524,47122,38423,07221,725
Number Of Employees111111
EBITDA*2,593,8632,266,5732,112,3501,479,041955,594512,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other126,306137,999131,935148,242150,0000
Debtors (Due After 1 year)000000
Total Fixed Assets126,306137,999131,935148,242150,0000
Stock & work in progress000000
Trade Debtors1,109,581719,431798,350168,0000630,000
Group Debtors000000
Misc Debtors5,639,480394,042165,254612,514492,8730
Cash1,929,7915,282,0483,606,4761,958,593944,5570
misc current assets000000
total current assets8,678,8526,395,5214,570,0802,739,1071,437,430630,001
total assets8,805,1586,533,5204,702,0152,887,3491,587,430630,001
Bank overdraft0012212100
Bank loan000000
Trade Creditors 70,81258,571115,4069,60063,12012,300
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities668,740489,962482,419486,811332,6890
total current liabilities739,552548,533597,947496,532395,809215,280
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities739,552548,533597,947496,532395,809215,280
net assets8,065,6065,984,9874,104,0682,390,8171,191,621414,721
total shareholders funds8,065,6065,984,9874,104,0682,390,8171,191,621414,721
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit2,593,8632,266,5732,112,3501,479,041955,594512,000
Depreciation000000
Amortisation000000
Tax-693,540-441,203-401,874-281,293-182,236-97,280
Stock000000
Debtors5,635,588149,869183,090287,641-137,128630,001
Creditors12,241-56,835105,806-53,52050,82012,300
Accruals and Deferred Income178,7787,543-4,392154,122332,6890
Deferred Taxes & Provisions000000
Cash flow from operations-3,544,2461,626,2091,628,8001,010,7091,293,995-202,981
Investing Activities
capital expenditure000000
Change in Investments-11,6936,064-16,307-1,758150,0000
cash flow from investments11,693-6,06416,3071,758-150,0000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000001
interest180,29655,5492,7761,4483,5420
cash flow from financing180,29655,5492,7761,4483,5421
cash and cash equivalents
cash-3,352,2571,675,5721,647,8831,014,036944,5570
overdraft0-122112100
change in cash-3,352,2571,675,6941,647,8821,013,915944,5570

vvd promotions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vvd promotions limited. Get real-time insights into vvd promotions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vvd Promotions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vvd promotions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in EC4V area or any other competitors across 12 key performance metrics.

vvd promotions limited Ownership

VVD PROMOTIONS LIMITED group structure

Vvd Promotions Limited has no subsidiary companies.

Ultimate parent company

VVD PROMOTIONS LIMITED

10752510

VVD PROMOTIONS LIMITED Shareholders

virgil van dijk 100%

vvd promotions limited directors

Vvd Promotions Limited currently has 1 director, Mr Virgil Van Dijk serving since May 2017.

officercountryagestartendrole
Mr Virgil Van DijkUnited Kingdom33 years May 2017- Director

P&L

June 2023

turnover

9.3m

+31%

operating profit

2.6m

0%

gross margin

44.7%

-8.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

8.1m

+0.35%

total assets

8.8m

+0.35%

cash

1.9m

-0.63%

net assets

Total assets minus all liabilities

vvd promotions limited company details

company number

10752510

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

May 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

SAFFERY LLP

auditor

-

address

71 queen victoria street, london, EC4V 4BE

Bank

-

Legal Advisor

-

vvd promotions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vvd promotions limited.

charges

vvd promotions limited Companies House Filings - See Documents

datedescriptionview/download