cranfield technology park investments limited

Live YoungSmallDeclining

cranfield technology park investments limited Company Information

Share CRANFIELD TECHNOLOGY PARK INVESTMENTS LIMITED

Company Number

10754603

Directors

Shane Law

Geraldine Schmit

View All

Shareholders

cranfield tech park limited

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

54 portland place, london, W1B 1DY

cranfield technology park investments limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of CRANFIELD TECHNOLOGY PARK INVESTMENTS LIMITED at £1.8m based on a Turnover of £574.5k and 3.19x industry multiple (adjusted for size and gross margin).

cranfield technology park investments limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of CRANFIELD TECHNOLOGY PARK INVESTMENTS LIMITED at £7.1m based on an EBITDA of £1.1m and a 6.51x industry multiple (adjusted for size and gross margin).

cranfield technology park investments limited Estimated Valuation

£10.2m

Pomanda estimates the enterprise value of CRANFIELD TECHNOLOGY PARK INVESTMENTS LIMITED at £10.2m based on Net Assets of £6.2m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cranfield Technology Park Investments Limited Overview

Cranfield Technology Park Investments Limited is a live company located in london, W1B 1DY with a Companies House number of 10754603. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2017, it's largest shareholder is cranfield tech park limited with a 100% stake. Cranfield Technology Park Investments Limited is a young, small sized company, Pomanda has estimated its turnover at £574.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cranfield Technology Park Investments Limited Health Check

Pomanda's financial health check has awarded Cranfield Technology Park Investments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £574.5k, make it smaller than the average company (£995.5k)

£574.5k - Cranfield Technology Park Investments Limited

£995.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (3.2%)

-32% - Cranfield Technology Park Investments Limited

3.2% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)

70.6% - Cranfield Technology Park Investments Limited

70.6% - Industry AVG

profitability

Profitability

an operating margin of 189% make it more profitable than the average company (22.9%)

189% - Cranfield Technology Park Investments Limited

22.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Cranfield Technology Park Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Cranfield Technology Park Investments Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.5k, this is equally as efficient (£194.4k)

£191.5k - Cranfield Technology Park Investments Limited

£194.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (29 days)

28 days - Cranfield Technology Park Investments Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 406 days, this is slower than average (33 days)

406 days - Cranfield Technology Park Investments Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cranfield Technology Park Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (9 weeks)

55 weeks - Cranfield Technology Park Investments Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.3%, this is a similar level of debt than the average (67.8%)

68.3% - Cranfield Technology Park Investments Limited

67.8% - Industry AVG

CRANFIELD TECHNOLOGY PARK INVESTMENTS LIMITED financials

EXPORTms excel logo

Cranfield Technology Park Investments Limited's latest turnover from December 2023 is estimated at £574.5 thousand and the company has net assets of £6.2 million. According to their latest financial statements, Cranfield Technology Park Investments Limited has 3 employees and maintains cash reserves of £648.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover574,5441,112,8551,827,9321,751,5951,857,7311,915,3451,105,610
Other Income Or Grants
Cost Of Sales169,044331,925
Gross Profit405,500780,9301,827,9321,751,5951,857,7311,915,3451,105,610
Admin Expenses-680,1001,213,9931,223,1291,057,558918,419878,754-1,756,336
Operating Profit1,085,600-433,063604,803694,037939,3121,036,5912,861,946
Interest Payable1,354,3951,264,359414,255337,209380,264356,737237,647
Interest Receivable48,18726,142
Pre-Tax Profit-220,608-1,671,279-606,794-363,388559,048679,8542,624,299
Tax63,891136,841-46,240-11,453-393,042
Profit After Tax-220,608-1,671,279-542,903-226,547512,808668,4012,231,257
Dividends Paid1,269,675750,000
Retained Profit-220,608-1,671,279-1,812,578-226,547-237,192668,4012,231,257
Employee Costs106,654103,98099,18893,745132,409131,392122,949
Number Of Employees3333444
EBITDA*1,085,600-433,063604,803694,037939,3121,036,5912,861,946

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets15,750,00016,500,00017,189,68417,105,61017,000,000
Intangible Assets
Investments & Other18,195,51716,431,95015,750,00016,500,00017,189,68417,105,61017,000,000
Debtors (Due After 1 year)
Total Fixed Assets18,195,51716,431,95015,750,00016,500,00017,189,68417,105,61017,000,000
Stock & work in progress
Trade Debtors44,907148,222144,520203,390109,39293,341134,397
Group Debtors188,562108,190
Misc Debtors330,140346,032201,207378,787391,359247,505179,187
Cash648,9481,186,740174,640307,106327,520118,394168,117
misc current assets
total current assets1,212,5571,789,184520,367889,283828,271459,240481,701
total assets19,408,07418,221,13416,270,36717,389,28318,017,95517,564,85017,481,701
Bank overdraft
Bank loan7,500,000
Trade Creditors 188,356109,204268,550238,793331,138123,44875,078
Group/Directors Accounts1,555
other short term finances
hp & lease commitments
other current liabilities419,722411,9967,679,763271,379264,318380,826259,448
total current liabilities608,078522,75515,448,313510,172595,456504,274334,526
loans12,460,06011,618,07515,000,00015,000,00015,000,00015,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities6,640,6516,820,6516,267,7767,022,776
provisions188,125207,885397,226604,882878,564786,084786,084
total long term liabilities12,648,18511,825,960198,61314,443,09214,759,93314,160,81814,915,818
total liabilities13,256,26312,348,71515,646,92614,953,26415,355,38914,665,09215,250,344
net assets6,151,8115,872,419623,4412,436,0192,662,5662,899,7582,231,357
total shareholders funds6,151,8115,872,419623,4412,436,0192,662,5662,899,7582,231,357
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit1,085,600-433,063604,803694,037939,3121,036,5912,861,946
Depreciation
Amortisation
Tax63,891136,841-46,240-11,453-393,042
Stock
Debtors-38,83520,267-236,45081,426159,90527,262313,584
Creditors79,152-129,58929,757-92,345207,69048,37075,078
Accruals and Deferred Income7,726140,6177,408,3847,061-116,508121,378259,448
Deferred Taxes & Provisions-19,760-396,997-207,656-273,68292,480786,084
Cash flow from operations1,191,553-839,2998,135,629390,486916,8291,167,6243,275,930
Investing Activities
capital expenditure16,500,000750,000689,684-84,074-105,610-17,000,000
Change in Investments1,763,567-68,050-750,000-689,68484,074105,61017,000,000
cash flow from investments-1,763,56716,568,0501,500,0001,379,368-168,148-211,220-34,000,000
Financing Activities
Bank loans7,500,000
Group/Directors Accounts-1,5551,555
Other Short Term Loans
Long term loans841,985-3,381,925-15,000,00015,000,000
Hire Purchase and Lease Commitments
other long term liabilities-6,640,651-6,640,651-180,000552,875-755,0007,022,776
share issue500,0005,107,679100
interest-1,306,208-1,238,217-414,255-337,209-380,264-356,737-237,647
cash flow from financing34,222-6,151,559-14,554,906-517,209172,611-1,111,73721,785,229
cash and cash equivalents
cash-537,792879,634-132,466-20,414209,126-49,723168,117
overdraft
change in cash-537,792879,634-132,466-20,414209,126-49,723168,117

cranfield technology park investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cranfield technology park investments limited. Get real-time insights into cranfield technology park investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cranfield Technology Park Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cranfield technology park investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1B area or any other competitors across 12 key performance metrics.

cranfield technology park investments limited Ownership

CRANFIELD TECHNOLOGY PARK INVESTMENTS LIMITED group structure

Cranfield Technology Park Investments Limited has no subsidiary companies.

Ultimate parent company

CRANFIELD TECH PARK LTD

#0023369

2 parents

CRANFIELD TECHNOLOGY PARK INVESTMENTS LIMITED

10754603

CRANFIELD TECHNOLOGY PARK INVESTMENTS LIMITED Shareholders

cranfield tech park limited 100%

cranfield technology park investments limited directors

Cranfield Technology Park Investments Limited currently has 3 directors. The longest serving directors include Mr Shane Law (Apr 2022) and Ms Geraldine Schmit (Apr 2022).

officercountryagestartendrole
Mr Shane Law52 years Apr 2022- Director
Ms Geraldine SchmitUnited Kingdom55 years Apr 2022- Director
Mr Daniel Weisz48 years Apr 2022- Director

P&L

December 2023

turnover

574.5k

-48%

operating profit

1.1m

0%

gross margin

70.6%

+0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.2m

+0.05%

total assets

19.4m

+0.07%

cash

648.9k

-0.45%

net assets

Total assets minus all liabilities

cranfield technology park investments limited company details

company number

10754603

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

CRANFIELD TECH PARK LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

54 portland place, london, W1B 1DY

Bank

-

Legal Advisor

-

cranfield technology park investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to cranfield technology park investments limited. Currently there are 2 open charges and 1 have been satisfied in the past.

cranfield technology park investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRANFIELD TECHNOLOGY PARK INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

cranfield technology park investments limited Companies House Filings - See Documents

datedescriptionview/download