sf capital 1 limited

Live YoungMicroDeclining

sf capital 1 limited Company Information

Share SF CAPITAL 1 LIMITED

Company Number

10756944

Shareholders

salary direct holdings limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

scale space 58 wood lane, london, W12 7RZ

Website

-

sf capital 1 limited Estimated Valuation

£418.3k

Pomanda estimates the enterprise value of SF CAPITAL 1 LIMITED at £418.3k based on a Turnover of £382k and 1.1x industry multiple (adjusted for size and gross margin).

sf capital 1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SF CAPITAL 1 LIMITED at £0 based on an EBITDA of £0 and a 4.58x industry multiple (adjusted for size and gross margin).

sf capital 1 limited Estimated Valuation

£2

Pomanda estimates the enterprise value of SF CAPITAL 1 LIMITED at £2 based on Net Assets of £2 and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sf Capital 1 Limited Overview

Sf Capital 1 Limited is a live company located in london, W12 7RZ with a Companies House number of 10756944. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2017, it's largest shareholder is salary direct holdings limited with a 100% stake. Sf Capital 1 Limited is a young, micro sized company, Pomanda has estimated its turnover at £382k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sf Capital 1 Limited Health Check

Pomanda's financial health check has awarded Sf Capital 1 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £382k, make it smaller than the average company (£18.9m)

£382k - Sf Capital 1 Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (10.5%)

-6% - Sf Capital 1 Limited

10.5% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Sf Capital 1 Limited

36.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sf Capital 1 Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (104)

2 - Sf Capital 1 Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Sf Capital 1 Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191k, this is equally as efficient (£191k)

£191k - Sf Capital 1 Limited

£191k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sf Capital 1 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sf Capital 1 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sf Capital 1 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sf Capital 1 Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Sf Capital 1 Limited

- - Industry AVG

SF CAPITAL 1 LIMITED financials

EXPORTms excel logo

Sf Capital 1 Limited's latest turnover from December 2023 is estimated at £382 thousand and the company has net assets of £2. According to their latest financial statements, Sf Capital 1 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover381,971357,388482,792454,292464,201371,258126,472
Other Income Or Grants
Cost Of Sales243,187228,129313,823297,993302,746246,18283,505
Gross Profit138,784129,259168,968156,299161,455125,07742,967
Admin Expenses138,784129,259168,968156,299-832,441-989,869-73,925
Operating Profit993,8961,114,946116,892
Interest Payable1,001,4361,123,578117,619
Interest Receivable7,5408,632728
Pre-Tax Profit1
Tax
Profit After Tax1
Dividends Paid
Retained Profit1
Employee Costs89,31483,770119,296115,723113,499108,96134,657
Number Of Employees2233331
EBITDA*993,8961,114,946116,892

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors29,922,4693,725,418
Misc Debtors222212,064
Cash2,010,567291,315
misc current assets2
total current assets2222231,933,0364,028,797
total assets2222231,933,0364,028,797
Bank overdraft29,672,1743,619,038
Bank loan
Trade Creditors 49,42525,049
Group/Directors Accounts2,035,616255,464
other short term finances
hp & lease commitments
other current liabilities175,819129,244
total current liabilities31,933,0344,028,795
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities31,933,0344,028,795
net assets2222222
total shareholders funds2222222
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit993,8961,114,946116,892
Depreciation
Amortisation
Tax
Stock
Debtors2-29,922,46926,184,9873,737,482
Creditors-49,42524,37625,049
Accruals and Deferred Income-175,81946,575129,244
Deferred Taxes & Provisions
Cash flow from operations-230,691,121-24,999,090-3,466,297
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-2,035,6161,780,152255,464
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-993,896-1,114,946-116,891
cash flow from financing-3,029,512665,206138,574
cash and cash equivalents
cash-2,010,5671,719,252291,315
overdraft-29,672,17426,053,1363,619,038
change in cash27,661,607-24,333,884-3,327,723

sf capital 1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sf capital 1 limited. Get real-time insights into sf capital 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sf Capital 1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sf capital 1 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W12 area or any other competitors across 12 key performance metrics.

sf capital 1 limited Ownership

SF CAPITAL 1 LIMITED group structure

Sf Capital 1 Limited has no subsidiary companies.

Ultimate parent company

SALARY DIRECT HOLDINGS LTD

#0104432

1 parent

SF CAPITAL 1 LIMITED

10756944

SF CAPITAL 1 LIMITED Shareholders

salary direct holdings limited 100%

sf capital 1 limited directors

Sf Capital 1 Limited currently has 2 directors. The longest serving directors include Mr Asesh Sarkar (Dec 2017) and Ms Jyoti Cushion (Sep 2023).

officercountryagestartendrole
Mr Asesh SarkarEngland43 years Dec 2017- Director
Ms Jyoti CushionUnited Kingdom52 years Sep 2023- Director

P&L

December 2023

turnover

382k

+7%

operating profit

0

0%

gross margin

36.4%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2

0%

total assets

2

0%

cash

0

0%

net assets

Total assets minus all liabilities

sf capital 1 limited company details

company number

10756944

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

SALARY DIRECT HOLDINGS LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

scale space 58 wood lane, london, W12 7RZ

Bank

-

Legal Advisor

-

sf capital 1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sf capital 1 limited.

sf capital 1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SF CAPITAL 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

sf capital 1 limited Companies House Filings - See Documents

datedescriptionview/download