iwsr topco limited
iwsr topco limited Company Information
Company Number
10757162
Next Accounts
Sep 2025
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Shareholders
fpe ii general partner llp (acting as general partner of fpe fund ii lp)
mark leo meek
View AllGroup Structure
View All
Contact
Registered Address
nutmeg house 60 gainsford st, london, SE1 2NY
Website
http://theiwsr.comiwsr topco limited Estimated Valuation
Pomanda estimates the enterprise value of IWSR TOPCO LIMITED at £0 based on a Turnover of £0 and 1.08x industry multiple (adjusted for size and gross margin).
iwsr topco limited Estimated Valuation
Pomanda estimates the enterprise value of IWSR TOPCO LIMITED at £0 based on an EBITDA of £0 and a 4.62x industry multiple (adjusted for size and gross margin).
iwsr topco limited Estimated Valuation
Pomanda estimates the enterprise value of IWSR TOPCO LIMITED at £22.1m based on Net Assets of £17.5m and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Iwsr Topco Limited Overview
Iwsr Topco Limited is a live company located in london, SE1 2NY with a Companies House number of 10757162. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2017, it's largest shareholder is fpe ii general partner llp (acting as general partner of fpe fund ii lp) with a 49.1% stake. Iwsr Topco Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Iwsr Topco Limited Health Check
There is insufficient data available to calculate a health check for Iwsr Topco Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Iwsr Topco Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (10.6%)
- - Iwsr Topco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Iwsr Topco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Iwsr Topco Limited
- - Industry AVG
Employees
with 4 employees, this is below the industry average (107)
- - Iwsr Topco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Iwsr Topco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Iwsr Topco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Iwsr Topco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Iwsr Topco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Iwsr Topco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Iwsr Topco Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Iwsr Topco Limited
- - Industry AVG
IWSR TOPCO LIMITED financials
Iwsr Topco Limited's latest turnover from December 2023 is 0 and the company has net assets of £17.5 million. According to their latest financial statements, Iwsr Topco Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 14,231,706 | 8,626,095 | 7,562,767 | 5,297,608 | |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | ||
| Cost Of Sales | 0 | 1,930,973 | 1,339,338 | 927,041 | 644,927 | ||
| Gross Profit | 0 | 12,300,733 | 7,286,757 | 6,635,726 | 4,652,681 | ||
| Admin Expenses | 0 | 11,364,306 | 7,020,926 | 7,105,416 | 4,775,137 | ||
| Operating Profit | 0 | 936,427 | 265,831 | -469,690 | -122,456 | ||
| Interest Payable | 0 | 0 | 313,301 | 1,026,020 | 986,161 | 712,600 | |
| Interest Receivable | 0 | 0 | 127 | 2,746 | 3,031 | 2,174 | |
| Pre-Tax Profit | 0 | -4,561 | 623,253 | -757,443 | -1,452,820 | -832,882 | |
| Tax | 0 | 0 | -261,051 | -91,593 | -94,234 | 116,513 | |
| Profit After Tax | 0 | -4,561 | 362,202 | -849,036 | -1,547,054 | -716,369 | |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | |
| Retained Profit | 0 | -4,561 | 362,202 | -849,036 | -1,547,054 | -716,369 | |
| Employee Costs | 0 | 0 | 4,200,054 | 3,984,384 | 3,904,116 | 2,221,286 | |
| Number Of Employees | 4 | 77 | 51 | 49 | 47 | ||
| EBITDA* | 0 | 3,546,007 | 2,177,305 | 1,472,900 | 1,291,526 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 216,472 | 64,287 | 60,038 | 43,762 | 0 |
| Intangible Assets | 0 | 0 | 15,526,461 | 16,922,916 | 13,703,778 | 15,260,345 | 0 |
| Investments & Other | 16,722,795 | 16,722,795 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 16,722,795 | 16,722,795 | 15,742,933 | 16,987,203 | 13,763,816 | 15,304,107 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 2,570,106 | 1,499,598 | 794,877 | 893,890 | 0 |
| Group Debtors | 809,829 | 809,829 | 2,358,133 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 556,053 | 525,376 | 255,514 | 0 | 0 |
| Cash | 0 | 0 | 3,072,108 | 3,839,861 | 2,688,976 | 2,213,338 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 809,829 | 809,829 | 8,556,400 | 5,864,835 | 3,739,367 | 3,107,228 | 0 |
| total assets | 17,532,624 | 17,532,624 | 24,299,333 | 22,852,038 | 17,503,183 | 18,411,335 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 650,000 | 662,500 | 0 | 0 |
| Trade Creditors | 0 | 0 | 945,449 | 756,990 | 120,694 | 3,405,874 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 1,750,000 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 5,379,512 | 4,562,777 | 2,917,264 | 0 | 0 |
| total current liabilities | 0 | 0 | 6,324,961 | 7,719,767 | 3,700,458 | 3,405,874 | 0 |
| loans | 0 | 0 | 0 | 13,682,283 | 13,181,744 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 482,180 | 446,910 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 13,421,369 | 0 |
| provisions | 0 | 0 | 3,175,707 | 3,086,717 | 2,295,991 | 2,158,958 | 0 |
| total long term liabilities | 0 | 0 | 3,175,707 | 17,251,180 | 15,924,645 | 15,580,327 | 0 |
| total liabilities | 0 | 0 | 9,500,668 | 24,970,947 | 19,625,103 | 18,986,201 | 0 |
| net assets | 17,532,624 | 17,532,624 | 14,798,665 | -2,118,909 | -2,121,920 | -574,866 | 0 |
| total shareholders funds | 17,532,624 | 17,532,624 | 14,798,665 | -2,118,909 | -2,121,920 | -574,866 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | 0 | 936,427 | 265,831 | -469,690 | -122,456 | ||
| Depreciation | 0 | 0 | 63,284 | 51,417 | 20,077 | 10,512 | |
| Amortisation | 0 | 0 | 2,546,296 | 1,860,057 | 1,922,513 | 1,403,470 | |
| Tax | 0 | 0 | -261,051 | -91,593 | -94,234 | 116,513 | |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -4,674,463 | 3,459,318 | 974,583 | 156,501 | 893,890 | 0 |
| Creditors | 0 | -945,449 | 188,459 | 636,296 | -3,285,180 | 3,405,874 | 0 |
| Accruals and Deferred Income | 0 | -5,379,512 | 334,555 | 1,680,783 | 3,364,174 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | -3,175,707 | 88,990 | 790,726 | 137,033 | 2,158,958 | 0 |
| Cash flow from operations | 0 | 437,642 | 4,218,934 | 1,438,192 | 6,078,981 | ||
| Investing Activities | |||||||
| capital expenditure | 0 | 0 | 0 | -7,443,276 | |||
| Change in Investments | 0 | 16,722,795 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | -7,443,276 | |||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | -650,000 | -12,500 | 662,500 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | -1,750,000 | 1,750,000 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -13,682,283 | 500,539 | 13,181,744 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -13,421,369 | 13,421,369 | 0 |
| share issue | |||||||
| interest | 0 | 0 | -313,174 | -1,023,274 | -983,130 | -710,426 | |
| cash flow from financing | 0 | 2,738,520 | 159,915 | 2,066,812 | -560,255 | 12,852,446 | |
| cash and cash equivalents | |||||||
| cash | 0 | -3,072,108 | -767,753 | 1,150,885 | 475,638 | 2,213,338 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -3,072,108 | -767,753 | 1,150,885 | 475,638 | 2,213,338 | 0 |
iwsr topco limited Credit Report and Business Information
Iwsr Topco Limited Competitor Analysis
Perform a competitor analysis for iwsr topco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in SE1 area or any other competitors across 12 key performance metrics.
iwsr topco limited Ownership
IWSR TOPCO LIMITED group structure
Iwsr Topco Limited has 1 subsidiary company.
Ultimate parent company
SELTZER TOPCO LTD
#0159660
2 parents
IWSR TOPCO LIMITED
10757162
1 subsidiary
iwsr topco limited directors
Iwsr Topco Limited currently has 4 directors. The longest serving directors include Mr Alastair Smith (Apr 2018) and Mr Chris Stibbs (Feb 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alastair Smith | United Kingdom | 60 years | Apr 2018 | - | Director |
| Mr Chris Stibbs | United Kingdom | 61 years | Feb 2021 | - | Director |
| Mrs Lulie Halstead | 55 years | Jul 2022 | - | Director | |
| Mr Andrew Fennell | United Kingdom | 57 years | May 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
17.5m
0%
total assets
17.5m
0%
cash
0
0%
net assets
Total assets minus all liabilities
iwsr topco limited company details
company number
10757162
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
May 2017
age
7
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
india topco limited (January 2019)
accountant
RSM UK TAX AND ACCOUNTING LIMITED
auditor
-
address
nutmeg house 60 gainsford st, london, SE1 2NY
Bank
-
Legal Advisor
-
iwsr topco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to iwsr topco limited. Currently there are 1 open charges and 2 have been satisfied in the past.
iwsr topco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IWSR TOPCO LIMITED. This can take several minutes, an email will notify you when this has completed.
iwsr topco limited Companies House Filings - See Documents
| date | description | view/download |
|---|
