femme free ltd.
femme free ltd. Company Information
Company Number
10758378
Next Accounts
Mar 2025
Directors
Shareholders
michelle kathy nielsen
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
office 32 19-21 crawford street, london, W1H 1PJ
Website
-femme free ltd. Estimated Valuation
Pomanda estimates the enterprise value of FEMME FREE LTD. at £69.1k based on a Turnover of £82.7k and 0.84x industry multiple (adjusted for size and gross margin).
femme free ltd. Estimated Valuation
Pomanda estimates the enterprise value of FEMME FREE LTD. at £68.3k based on an EBITDA of £21k and a 3.25x industry multiple (adjusted for size and gross margin).
femme free ltd. Estimated Valuation
Pomanda estimates the enterprise value of FEMME FREE LTD. at £0 based on Net Assets of £-27 and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Femme Free Ltd. Overview
Femme Free Ltd. is a dissolved company that was located in london, W1H 1PJ with a Companies House number of 10758378. It operated in the other sports activities sector, SIC Code 93199. Founded in May 2017, it's largest shareholder was michelle kathy nielsen with a 100% stake. The last turnover for Femme Free Ltd. was estimated at £82.7k.
Upgrade for unlimited company reports & a free credit check
Femme Free Ltd. Health Check
Pomanda's financial health check has awarded Femme Free Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £82.7k, make it smaller than the average company (£414.2k)
- Femme Free Ltd.
£414.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Femme Free Ltd.
- - Industry AVG
Production
with a gross margin of 43.9%, this company has a comparable cost of product (43.9%)
- Femme Free Ltd.
43.9% - Industry AVG
Profitability
an operating margin of 25.4% make it more profitable than the average company (1.6%)
- Femme Free Ltd.
1.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
- Femme Free Ltd.
14 - Industry AVG
Pay Structure
on an average salary of £22.7k, the company has an equivalent pay structure (£22.7k)
- Femme Free Ltd.
£22.7k - Industry AVG
Efficiency
resulting in sales per employee of £41.3k, this is less efficient (£56.7k)
- Femme Free Ltd.
£56.7k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is near the average (16 days)
- Femme Free Ltd.
16 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Femme Free Ltd.
- - Industry AVG
Stock Days
it holds stock equivalent to 29 days, this is more than average (19 days)
- Femme Free Ltd.
19 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (65 weeks)
29 weeks - Femme Free Ltd.
65 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (39.5%)
100.2% - Femme Free Ltd.
39.5% - Industry AVG
FEMME FREE LTD. financials
Femme Free Ltd.'s latest turnover from May 2019 is estimated at £82.7 thousand and the company has net assets of -£27. According to their latest financial statements, we estimate that Femme Free Ltd. has 2 employees and maintains cash reserves of £10.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2019 | May 2018 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2019 | May 2018 | |
|---|---|---|
| Tangible Assets | ||
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | ||
| Stock & work in progress | 3,720 | 7,800 |
| Trade Debtors | 4,092 | 1,292 |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | 10,526 | 867 |
| misc current assets | ||
| total current assets | 18,338 | 9,959 |
| total assets | 18,338 | 9,959 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | ||
| Group/Directors Accounts | 18,365 | 27,027 |
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | ||
| total current liabilities | 18,365 | 27,027 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 18,365 | 27,027 |
| net assets | -27 | -17,068 |
| total shareholders funds | -27 | -17,068 |
| May 2019 | May 2018 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | -4,080 | 7,800 |
| Debtors | 2,800 | 1,292 |
| Creditors | ||
| Accruals and Deferred Income | ||
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | -8,662 | 27,027 |
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 9,659 | 867 |
| overdraft | ||
| change in cash | 9,659 | 867 |
femme free ltd. Credit Report and Business Information
Femme Free Ltd. Competitor Analysis
Perform a competitor analysis for femme free ltd. by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in W1H area or any other competitors across 12 key performance metrics.
femme free ltd. Ownership
FEMME FREE LTD. group structure
Femme Free Ltd. has no subsidiary companies.
Ultimate parent company
FEMME FREE LTD.
10758378
femme free ltd. directors
Femme Free Ltd. currently has 1 director, Ms Michelle Nielsen serving since May 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Michelle Nielsen | Usa | 56 years | May 2017 | - | Director |
P&L
May 2019turnover
82.7k
+104%
operating profit
21k
0%
gross margin
44%
+3.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2019net assets
-27
-1%
total assets
18.3k
+0.84%
cash
10.5k
+11.14%
net assets
Total assets minus all liabilities
femme free ltd. company details
company number
10758378
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2019
previous names
N/A
accountant
-
auditor
-
address
office 32 19-21 crawford street, london, W1H 1PJ
Bank
-
Legal Advisor
-
femme free ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to femme free ltd..
femme free ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FEMME FREE LTD.. This can take several minutes, an email will notify you when this has completed.
femme free ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
