theodora financial limited

theodora financial limited Company Information

Share THEODORA FINANCIAL LIMITED
Live 
YoungMicroHigh

Company Number

10758971

Industry

Fund management activities

 

Shareholders

caroline harriott

Group Structure

View All

Contact

Registered Address

12 milton road, hanwell, W7 1LF

Website

-

theodora financial limited Estimated Valuation

£12.6k

Pomanda estimates the enterprise value of THEODORA FINANCIAL LIMITED at £12.6k based on a Turnover of £13.6k and 0.93x industry multiple (adjusted for size and gross margin).

theodora financial limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THEODORA FINANCIAL LIMITED at £0 based on an EBITDA of £0 and a 3.6x industry multiple (adjusted for size and gross margin).

theodora financial limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THEODORA FINANCIAL LIMITED at £0 based on Net Assets of £-3.7k and 1.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Theodora Financial Limited Overview

Theodora Financial Limited is a live company located in hanwell, W7 1LF with a Companies House number of 10758971. It operates in the fund management activities sector, SIC Code 66300. Founded in May 2017, it's largest shareholder is caroline harriott with a 100% stake. Theodora Financial Limited is a young, micro sized company, Pomanda has estimated its turnover at £13.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Theodora Financial Limited Health Check

Pomanda's financial health check has awarded Theodora Financial Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £13.6k, make it smaller than the average company (£2.9m)

£13.6k - Theodora Financial Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.5%)

15% - Theodora Financial Limited

6.5% - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a higher cost of product (95%)

68.7% - Theodora Financial Limited

95% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Theodora Financial Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Theodora Financial Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £165.6k, the company has an equivalent pay structure (£165.6k)

£165.6k - Theodora Financial Limited

£165.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £13.6k, this is less efficient (£361.8k)

£13.6k - Theodora Financial Limited

£361.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (28 days)

89 days - Theodora Financial Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 441 days, this is slower than average (41 days)

441 days - Theodora Financial Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Theodora Financial Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Theodora Financial Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 210.5%, this is a higher level of debt than the average (39.4%)

210.5% - Theodora Financial Limited

39.4% - Industry AVG

THEODORA FINANCIAL LIMITED financials

EXPORTms excel logo

Theodora Financial Limited's latest turnover from May 2023 is estimated at £13.6 thousand and the company has net assets of -£3.7 thousand. According to their latest financial statements, we estimate that Theodora Financial Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018
Turnover13,58213,170152,7788,9062,1801,706
Other Income Or Grants000000
Cost Of Sales4,2563,98959,7213,657889620
Gross Profit9,3269,18193,0575,2491,2911,086
Admin Expenses9,32612,31092,65822,575-17,760-2,167
Operating Profit0-3,129399-17,32619,0513,253
Interest Payable0099199100
Interest Receivable00295121631
Pre-Tax Profit0-3,129-564-18,26619,2673,284
Tax0000-3,661-624
Profit After Tax0-3,129-564-18,26615,6062,660
Dividends Paid000000
Retained Profit0-3,129-564-18,26615,6062,660
Employee Costs165,593159,471143,635126,911133,643135,668
Number Of Employees111111
EBITDA*0-3,129742-16,60519,0513,652

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets0003431,064810
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets0003431,064810
Stock & work in progress000000
Trade Debtors3,3413,34137,5732,2993820
Group Debtors000000
Misc Debtors000000
Cash00057,35145,34612,259
misc current assets000000
total current assets3,3413,34137,57359,65045,72812,259
total assets3,3413,34137,57359,99346,79213,069
Bank overdraft000000
Bank loan000000
Trade Creditors 5,1485,1485,6372,08028,32310,409
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities00025,34700
total current liabilities5,1485,1485,63727,42728,32310,409
loans00032,50000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities1,8861,88632,500000
provisions000652020
total long term liabilities1,8861,88632,50032,5652020
total liabilities7,0347,03438,13759,99228,52510,409
net assets-3,693-3,693-564118,2672,660
total shareholders funds-3,693-3,693-564118,2672,660
May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit0-3,129399-17,32619,0513,253
Depreciation003437210399
Amortisation000000
Tax0000-3,661-624
Stock000000
Debtors0-34,23235,2741,9173820
Creditors0-4893,557-26,24317,91410,409
Accruals and Deferred Income00-25,34725,34700
Deferred Taxes & Provisions00-65-1372020
Cash flow from operations030,614-56,387-19,55533,12413,437
Investing Activities
capital expenditure0000-254-1,209
Change in Investments000000
cash flow from investments0000-254-1,209
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans00-32,50032,50000
Hire Purchase and Lease Commitments000000
other long term liabilities0-30,61432,500000
share issue00-1010
interest00-962-94021631
cash flow from financing0-30,614-96331,56021731
cash and cash equivalents
cash00-57,35112,00533,08712,259
overdraft000000
change in cash00-57,35112,00533,08712,259

theodora financial limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for theodora financial limited. Get real-time insights into theodora financial limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Theodora Financial Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for theodora financial limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W 7 area or any other competitors across 12 key performance metrics.

theodora financial limited Ownership

THEODORA FINANCIAL LIMITED group structure

Theodora Financial Limited has no subsidiary companies.

Ultimate parent company

THEODORA FINANCIAL LIMITED

10758971

THEODORA FINANCIAL LIMITED Shareholders

caroline harriott 100%

theodora financial limited directors

Theodora Financial Limited currently has 1 director, Mrs Caroline Harriott serving since May 2017.

officercountryagestartendrole
Mrs Caroline HarriottUnited Kingdom56 years May 2017- Director

P&L

May 2023

turnover

13.6k

+3%

operating profit

0

0%

gross margin

68.7%

-1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-3.7k

0%

total assets

3.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

theodora financial limited company details

company number

10758971

Type

Private limited with Share Capital

industry

66300 - Fund management activities

incorporation date

May 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

May 2023

previous names

N/A

accountant

LIBURD GALLAGHER ACCOUNTANCY LTD

auditor

-

address

12 milton road, hanwell, W7 1LF

Bank

-

Legal Advisor

-

theodora financial limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to theodora financial limited.

theodora financial limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THEODORA FINANCIAL LIMITED. This can take several minutes, an email will notify you when this has completed.

theodora financial limited Companies House Filings - See Documents

datedescriptionview/download