eremus limited
eremus limited Company Information
Company Number
10759342
Website
www.eremus.co.ukRegistered Address
7 evesham close, wellingborough, northamptonshire, NN8 2NT
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
February 2026
Group Structure
View All
Shareholders
eremus ltd 98%
michael stock 1%
View Alleremus limited Estimated Valuation
Pomanda estimates the enterprise value of EREMUS LIMITED at £3 based on a Turnover of £5 and 0.78x industry multiple (adjusted for size and gross margin).
eremus limited Estimated Valuation
Pomanda estimates the enterprise value of EREMUS LIMITED at £0 based on an EBITDA of £-52 and a 5.83x industry multiple (adjusted for size and gross margin).
eremus limited Estimated Valuation
Pomanda estimates the enterprise value of EREMUS LIMITED at £66 based on Net Assets of £76 and 0.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eremus Limited Overview
Eremus Limited is a live company located in northamptonshire, NN8 2NT with a Companies House number of 10759342. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2017, it's largest shareholder is eremus ltd with a 98% stake. Eremus Limited is a young, micro sized company, Pomanda has estimated its turnover at £5 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eremus Limited Health Check
Pomanda's financial health check has awarded Eremus Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £5, make it smaller than the average company (£184.7k)
£5 - Eremus Limited
£184.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -82%, show it is growing at a slower rate (11.9%)
-82% - Eremus Limited
11.9% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (64.1%)
100% - Eremus Limited
64.1% - Industry AVG
Profitability
an operating margin of -1040% make it less profitable than the average company (9.4%)
-1040% - Eremus Limited
9.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
- Eremus Limited
2 - Industry AVG
Pay Structure
on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)
- Eremus Limited
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £5, this is less efficient (£101.1k)
- Eremus Limited
£101.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Eremus Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Eremus Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eremus Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eremus Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Eremus Limited
- - Industry AVG
EREMUS LIMITED financials
Eremus Limited's latest turnover from May 2024 is £5 and the company has net assets of £76. According to their latest financial statements, we estimate that Eremus Limited has 1 employee and maintains cash reserves of £76 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | 5 | 220 | 450 | 900 | 325 | 350 | 1,325 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 0 | 0 | 648 | 587 | 231 | 0 | 670 |
| Gross Profit | 5 | 220 | -198 | 313 | 94 | 350 | 655 |
| Admin Expenses | 57 | 140 | 0 | 0 | 0 | 265 | 0 |
| Operating Profit | -52 | 80 | -198 | 313 | 94 | 85 | 655 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -52 | 80 | -198 | 313 | 94 | 85 | 655 |
| Tax | 0 | 0 | 0 | -60 | -18 | -16 | -125 |
| Profit After Tax | -52 | 80 | -198 | 253 | 76 | 69 | 530 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -52 | 80 | -198 | 253 | 76 | 69 | 530 |
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | ||||
| EBITDA* | -52 | 80 | -198 | 313 | 94 | 85 | 655 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 1 | 0 | 0 | 150 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 1 | 0 | 0 | 150 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 76 | 1 | 1 | 0 | 95 | 84 | 530 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 76 | 1 | 1 | 0 | 95 | 84 | 530 |
| total assets | 76 | 1 | 1 | 1 | 95 | 84 | 680 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 76 | 1 | 1 | 1 | 95 | 84 | 680 |
| total shareholders funds | 76 | 1 | 1 | 1 | 95 | 84 | 680 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | -52 | 80 | -198 | 313 | 94 | 85 | 655 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | -60 | -18 | -16 | -125 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -52 | 80 | -198 | 253 | 76 | 69 | 530 |
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 127 | -80 | 198 | -347 | -65 | -665 | 150 |
| cash and cash equivalents | |||||||
| cash | 75 | 0 | 1 | -95 | 11 | -446 | 530 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 75 | 0 | 1 | -95 | 11 | -446 | 530 |
eremus limited Credit Report and Business Information
Eremus Limited Competitor Analysis
Perform a competitor analysis for eremus limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN8 area or any other competitors across 12 key performance metrics.
eremus limited Ownership
EREMUS LIMITED group structure
Eremus Limited has no subsidiary companies.
Ultimate parent company
EREMUS LIMITED
10759342
eremus limited directors
Eremus Limited currently has 2 directors. The longest serving directors include Mrs Julie-Anne Stock (May 2017) and Mr Michael Stock (May 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Julie-Anne Stock | United Kingdom | 53 years | May 2017 | - | Director |
| Mr Michael Stock | United Kingdom | 59 years | May 2017 | - | Director |
P&L
May 2024turnover
5
-98%
operating profit
-52
-165%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
76
+75%
total assets
76
+75%
cash
76
+75%
net assets
Total assets minus all liabilities
eremus limited company details
company number
10759342
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2017
age
7
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
May 2024
address
7 evesham close, wellingborough, northamptonshire, NN8 2NT
accountant
-
auditor
-
eremus limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eremus limited.
eremus limited Companies House Filings - See Documents
| date | description | view/download |
|---|
