mdj investments limited

Live YoungSmall

mdj investments limited Company Information

Share MDJ INVESTMENTS LIMITED

Company Number

10761863

Shareholders

mdj group ltd.

Group Structure

View All

Industry

Other food service activities

 

Registered Address

unit b endeavour park, london road, addington west malling, kent, ME19 5SH

mdj investments limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of MDJ INVESTMENTS LIMITED at £2.2m based on a Turnover of £4.1m and 0.54x industry multiple (adjusted for size and gross margin).

mdj investments limited Estimated Valuation

£229.7k

Pomanda estimates the enterprise value of MDJ INVESTMENTS LIMITED at £229.7k based on an EBITDA of £47.6k and a 4.83x industry multiple (adjusted for size and gross margin).

mdj investments limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of MDJ INVESTMENTS LIMITED at £1.6m based on Net Assets of £551.8k and 2.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mdj Investments Limited Overview

Mdj Investments Limited is a live company located in addington west malling, ME19 5SH with a Companies House number of 10761863. It operates in the other food services sector, SIC Code 56290. Founded in May 2017, it's largest shareholder is mdj group ltd. with a 100% stake. Mdj Investments Limited is a young, small sized company, Pomanda has estimated its turnover at £4.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mdj Investments Limited Health Check

Pomanda's financial health check has awarded Mdj Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £4.1m, make it larger than the average company (£1.9m)

£4.1m - Mdj Investments Limited

£1.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Mdj Investments Limited

- - Industry AVG

production

Production

with a gross margin of 27.6%, this company has a comparable cost of product (27.6%)

27.6% - Mdj Investments Limited

27.6% - Industry AVG

profitability

Profitability

an operating margin of -6.5% make it less profitable than the average company (3.1%)

-6.5% - Mdj Investments Limited

3.1% - Industry AVG

employees

Employees

with 198 employees, this is above the industry average (28)

198 - Mdj Investments Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.2k, the company has an equivalent pay structure (£25.2k)

£25.2k - Mdj Investments Limited

£25.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.8k, this is less efficient (£70k)

£20.8k - Mdj Investments Limited

£70k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (28 days)

7 days - Mdj Investments Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is close to average (35 days)

37 days - Mdj Investments Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (11 days)

7 days - Mdj Investments Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (21 weeks)

11 weeks - Mdj Investments Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.7%, this is a higher level of debt than the average (66.6%)

91.7% - Mdj Investments Limited

66.6% - Industry AVG

MDJ INVESTMENTS LIMITED financials

EXPORTms excel logo

Mdj Investments Limited's latest turnover from January 2024 is estimated at £4.1 million and the company has net assets of £551.8 thousand. According to their latest financial statements, Mdj Investments Limited has 198 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Aug 2020Aug 2019Aug 2018Aug 2017
Turnover4,112,1404,434,3254,603,3155,351,5904,933,482950,2010
Other Income Or Grants0000000
Cost Of Sales2,976,2023,116,1423,362,9213,919,0673,549,502681,5470
Gross Profit1,135,9381,318,1831,240,3941,432,5231,383,980268,6530
Admin Expenses1,404,1651,312,399286,2321,012,477656,690-184,5720
Operating Profit-268,2275,784954,162420,046727,290453,2250
Interest Payable3,3633,7351,368280,377302,989148,0310
Interest Receivable40,70510,7725305771,5668540
Pre-Tax Profit-230,88512,821953,323140,246425,867306,0480
Tax0-2,436-181,131-26,647-80,915-58,1490
Profit After Tax-230,88510,385772,192113,599344,952247,8990
Dividends Paid0000000
Retained Profit-230,88510,385772,192113,599344,952247,8990
Employee Costs4,980,9405,179,2335,136,7724,044,0754,458,353354,7580
Number Of Employees198233242210205170
EBITDA*47,557327,8391,434,003782,3351,096,235759,9130

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets645,389674,871759,914946,5741,026,407713,2580
Intangible Assets2,716,6672,916,6673,116,6673,400,0003,600,0003,800,0000
Investments & Other757500000
Debtors (Due After 1 year)0000000
Total Fixed Assets3,362,1313,591,6133,876,5814,346,5744,626,4074,513,2580
Stock & work in progress57,56970,57564,62558,90051,37540,1000
Trade Debtors80,21770,17073,1950034,4290
Group Debtors1,258,0001,437,5661,503,000800,000715,000335,0000
Misc Debtors545,5551,406,347911,2221,065,6851,329,822281,6040
Cash1,358,961191,708423,819963,793189,826227,681100
misc current assets0000000
total current assets3,300,3023,176,3662,975,8612,888,3782,286,023918,814100
total assets6,662,4336,767,9796,852,4427,234,9526,912,4305,432,072100
Bank overdraft10,1409,89043,7881,2471,24700
Bank loan0000000
Trade Creditors 303,234361,281492,662247,135245,973224,1960
Group/Directors Accounts5,393,5594,524,3794,635,6230000
other short term finances0000000
hp & lease commitments00132,862134,139134,13960,0190
other current liabilities388,9021,064,805775,2151,369,8291,046,965222,4220
total current liabilities6,095,8355,960,3556,080,1501,752,3501,428,324506,6370
loans14,80624,94704,600,1004,590,1004,386,1000
hp & lease commitments000175,952301,055291,3360
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities14,80624,94704,776,0524,891,1554,677,4360
total liabilities6,110,6415,985,3026,080,1506,528,4026,319,4795,184,0730
net assets551,792782,677772,292706,550592,951247,999100
total shareholders funds551,792782,677772,292706,550592,951247,999100
Jan 2024Jan 2023Jan 2022Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit-268,2275,784954,162420,046727,290453,2250
Depreciation115,784122,055196,508162,289168,945106,6880
Amortisation200,000200,000283,333200,000200,000200,0000
Tax0-2,436-181,131-26,647-80,915-58,1490
Stock-13,0065,95064,6257,52511,27540,1000
Debtors-1,030,311426,6662,487,417-179,1371,393,789651,0330
Creditors-58,047-131,381492,6621,16221,777224,1960
Accruals and Deferred Income-675,903289,590775,215322,864824,543222,4220
Deferred Taxes & Provisions0000000
Cash flow from operations356,92450,996-31,2931,251,326456,576457,2490
Investing Activities
capital expenditure-86,302-37,012-4,356,422-82,456-482,094-4,819,9460
Change in Investments07500000
cash flow from investments-86,302-37,087-4,356,422-82,456-482,094-4,819,9460
Financing Activities
Bank loans0000000
Group/Directors Accounts869,180-111,2444,635,6230000
Other Short Term Loans 0000000
Long term loans-10,14124,947010,000204,0004,386,1000
Hire Purchase and Lease Commitments0-132,862132,862-125,10383,839351,3550
other long term liabilities0000000
share issue00100000100
interest37,3427,037-838-279,800-301,423-147,1770
cash flow from financing896,381-212,1224,767,747-394,903-13,5844,590,278100
cash and cash equivalents
cash1,167,253-232,111423,819773,967-37,855227,581100
overdraft250-33,89843,78801,24700
change in cash1,167,003-198,213380,031773,967-39,102227,581100

mdj investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mdj investments limited. Get real-time insights into mdj investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mdj Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mdj investments limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in ME19 area or any other competitors across 12 key performance metrics.

mdj investments limited Ownership

MDJ INVESTMENTS LIMITED group structure

Mdj Investments Limited has no subsidiary companies.

Ultimate parent company

1 parent

MDJ INVESTMENTS LIMITED

10761863

MDJ INVESTMENTS LIMITED Shareholders

mdj group ltd. 100%

mdj investments limited directors

Mdj Investments Limited currently has 4 directors. The longest serving directors include Mr Manga Dhillon (May 2017) and Mr Manga Dhillon (May 2017).

officercountryagestartendrole
Mr Manga DhillonUnited Kingdom67 years May 2017- Director
Mr Manga DhillonEngland67 years May 2017- Director
Mr Gurjeet DhillonEngland43 years Jul 2024- Director
Mr Baldeep DhillonEngland44 years Jul 2024- Director

P&L

January 2024

turnover

4.1m

-7%

operating profit

-268.2k

0%

gross margin

27.7%

-7.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

551.8k

-0.29%

total assets

6.7m

-0.02%

cash

1.4m

+6.09%

net assets

Total assets minus all liabilities

mdj investments limited company details

company number

10761863

Type

Private limited with Share Capital

industry

56290 - Other food service activities

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

unit b endeavour park, london road, addington west malling, kent, ME19 5SH

Bank

-

Legal Advisor

-

mdj investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to mdj investments limited. Currently there are 2 open charges and 0 have been satisfied in the past.

mdj investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MDJ INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

mdj investments limited Companies House Filings - See Documents

datedescriptionview/download