agility shipping international limited

Live (In Liquidation)YoungSmallDeclining

agility shipping international limited Company Information

Share AGILITY SHIPPING INTERNATIONAL LIMITED

Company Number

10763144

Shareholders

blackfinch nominees limited

wcs nominees limited

View All

Group Structure

View All

Industry

Support activities for petroleum and natural gas extraction

 

Registered Address

11 roman way business centre, berry hill, droitwich spa, worcestershire, WR9 9AJ

Website

-

agility shipping international limited Estimated Valuation

£371.2k

Pomanda estimates the enterprise value of AGILITY SHIPPING INTERNATIONAL LIMITED at £371.2k based on a Turnover of £646.9k and 0.57x industry multiple (adjusted for size and gross margin).

agility shipping international limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of AGILITY SHIPPING INTERNATIONAL LIMITED at £4.1m based on an EBITDA of £2.1m and a 1.92x industry multiple (adjusted for size and gross margin).

agility shipping international limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of AGILITY SHIPPING INTERNATIONAL LIMITED at £5.9m based on Net Assets of £4.1m and 1.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agility Shipping International Limited Overview

Agility Shipping International Limited is a live company located in droitwich spa, WR9 9AJ with a Companies House number of 10763144. It operates in the support activities for petroleum and natural gas mining sector, SIC Code 09100. Founded in May 2017, it's largest shareholder is blackfinch nominees limited with a 88.5% stake. Agility Shipping International Limited is a young, small sized company, Pomanda has estimated its turnover at £646.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agility Shipping International Limited Health Check

Pomanda's financial health check has awarded Agility Shipping International Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £646.9k, make it smaller than the average company (£16.2m)

£646.9k - Agility Shipping International Limited

£16.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (6%)

-25% - Agility Shipping International Limited

6% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)

29.6% - Agility Shipping International Limited

29.6% - Industry AVG

profitability

Profitability

an operating margin of 329.4% make it more profitable than the average company (5%)

329.4% - Agility Shipping International Limited

5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (42)

3 - Agility Shipping International Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.8k, the company has an equivalent pay structure (£71.8k)

£71.8k - Agility Shipping International Limited

£71.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £215.6k, this is equally as efficient (£215.6k)

£215.6k - Agility Shipping International Limited

£215.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Agility Shipping International Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Agility Shipping International Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Agility Shipping International Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 690 weeks, this is more cash available to meet short term requirements (6 weeks)

690 weeks - Agility Shipping International Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.4%, this is a lower level of debt than the average (50.2%)

7.4% - Agility Shipping International Limited

50.2% - Industry AVG

AGILITY SHIPPING INTERNATIONAL LIMITED financials

EXPORTms excel logo

Agility Shipping International Limited's latest turnover from May 2024 is estimated at £646.9 thousand and the company has net assets of £4.1 million. According to their latest financial statements, Agility Shipping International Limited has 3 employees and maintains cash reserves of £4.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Turnover646,9032,507,5052,852,4251,527,943933,402482,531645,968
Other Income Or Grants
Cost Of Sales455,3931,924,7022,303,2721,312,251736,452391,242496,322
Gross Profit191,510582,803549,154215,692196,95091,289149,646
Admin Expenses-1,939,466-711,100440,5651,207,143619,116476,632439,832
Operating Profit2,130,9761,293,903108,589-991,451-422,166-385,343-290,186
Interest Payable2,1134,5343,4581,525
Interest Receivable118,2934,7945019425112,8687,688
Pre-Tax Profit2,247,1561,294,163105,632-992,882-421,915-372,475-282,498
Tax-561,789-323,541-20,070
Profit After Tax1,685,367970,62285,562-992,882-421,915-372,475-282,498
Dividends Paid
Retained Profit1,685,367970,62285,562-992,882-421,915-372,475-282,498
Employee Costs215,477202,507218,350264,362264,183281,167335,000
Number Of Employees3334445
EBITDA*2,130,9761,587,181421,675-723,173-146,941-261,821-290,186

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets2,137,8852,397,1632,210,2492,762,5272,321,340
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,137,8852,397,1632,210,2492,762,5272,321,340
Stock & work in progress
Trade Debtors659,690519,737213,33273,97447,555
Group Debtors
Misc Debtors65,249479,603200,280220,09546,16513,15815,531
Cash4,350,715155,67257,40242,815145,788356,3463,075,129
misc current assets
total current assets4,415,9641,294,965777,419476,242191,953443,4783,138,215
total assets4,415,9643,432,8503,174,5822,686,4912,954,4802,764,8183,138,215
Bank overdraft
Bank loan11,24310,0007,500
Trade Creditors 198,463307,091157,112495
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities327,490219,471292,7911,132,4566,6062,6034,020
total current liabilities327,490429,177609,8821,297,0686,6063,0984,020
loans26,31938,80542,500
hp & lease commitments
Accruals and Deferred Income
other liabilities574,2471,093,410608,069
provisions
total long term liabilities600,5661,132,21542,500608,069
total liabilities327,4901,029,7431,742,0971,339,568614,6753,0984,020
net assets4,088,4742,403,1071,432,4851,346,9232,339,8052,761,7203,134,195
total shareholders funds4,088,4742,403,1071,432,4851,346,9232,339,8052,761,7203,134,195
May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit2,130,9761,293,903108,589-991,451-422,166-385,343-290,186
Depreciation293,278313,086268,278275,225123,522
Amortisation
Tax-561,789-323,541-20,070
Stock
Debtors-1,074,044419,276286,590387,262-40,96724,04663,086
Creditors-198,463-108,628149,979157,112-495495
Accruals and Deferred Income108,019-73,320-839,6651,125,8504,003-1,4174,020
Deferred Taxes & Provisions
Cash flow from operations2,552,787662,416-574,671172,527-102,466-286,789-349,252
Investing Activities
capital expenditure2,137,885-34,000-500,000284,000-716,412-2,444,862
Change in Investments
cash flow from investments2,137,885-34,000-500,000284,000-716,412-2,444,862
Financing Activities
Bank loans-11,2431,2432,5007,500
Group/Directors Accounts
Other Short Term Loans
Long term loans-26,319-12,486-3,69542,500
Hire Purchase and Lease Commitments
other long term liabilities-574,247-519,1631,093,410-608,069608,069
share issue3,416,693
interest116,180260-2,957-1,43125112,8687,688
cash flow from financing-495,629-530,1461,089,258-559,500608,32012,8683,424,381
cash and cash equivalents
cash4,195,04398,27014,587-102,973-210,558-2,718,7833,075,129
overdraft
change in cash4,195,04398,27014,587-102,973-210,558-2,718,7833,075,129

agility shipping international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agility shipping international limited. Get real-time insights into agility shipping international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agility Shipping International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agility shipping international limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other small companies, companies in WR9 area or any other competitors across 12 key performance metrics.

agility shipping international limited Ownership

AGILITY SHIPPING INTERNATIONAL LIMITED group structure

Agility Shipping International Limited has no subsidiary companies.

Ultimate parent company

AGILITY SHIPPING INTERNATIONAL LIMITED

10763144

AGILITY SHIPPING INTERNATIONAL LIMITED Shareholders

blackfinch nominees limited 88.45%
wcs nominees limited 11.55%
blackfinch investments limited 0%

agility shipping international limited directors

Agility Shipping International Limited currently has 2 directors. The longest serving directors include Mr Richard Simmonds (Oct 2017) and Mr Gordon Pugh (Feb 2024).

officercountryagestartendrole
Mr Richard SimmondsUnited Kingdom45 years Oct 2017- Director
Mr Gordon PughUnited Kingdom47 years Feb 2024- Director

P&L

May 2024

turnover

646.9k

-74%

operating profit

2.1m

0%

gross margin

29.7%

+27.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

4.1m

+0.7%

total assets

4.4m

+0.29%

cash

4.4m

+26.95%

net assets

Total assets minus all liabilities

agility shipping international limited company details

company number

10763144

Type

Private limited with Share Capital

industry

09100 - Support activities for petroleum and natural gas extraction

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

11 roman way business centre, berry hill, droitwich spa, worcestershire, WR9 9AJ

Bank

-

Legal Advisor

-

agility shipping international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to agility shipping international limited. Currently there are 0 open charges and 3 have been satisfied in the past.

agility shipping international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGILITY SHIPPING INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

agility shipping international limited Companies House Filings - See Documents

datedescriptionview/download