integrity property consultants limited

Live YoungMicroDeclining

integrity property consultants limited Company Information

Share INTEGRITY PROPERTY CONSULTANTS LIMITED

Company Number

10764422

Shareholders

charlotte nightingall

ben anthony carberry

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

87 langham street, liverpool, L4 4DA

integrity property consultants limited Estimated Valuation

£79k

Pomanda estimates the enterprise value of INTEGRITY PROPERTY CONSULTANTS LIMITED at £79k based on a Turnover of £146k and 0.54x industry multiple (adjusted for size and gross margin).

integrity property consultants limited Estimated Valuation

£119.3k

Pomanda estimates the enterprise value of INTEGRITY PROPERTY CONSULTANTS LIMITED at £119.3k based on an EBITDA of £30.1k and a 3.96x industry multiple (adjusted for size and gross margin).

integrity property consultants limited Estimated Valuation

£25k

Pomanda estimates the enterprise value of INTEGRITY PROPERTY CONSULTANTS LIMITED at £25k based on Net Assets of £11.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Integrity Property Consultants Limited Overview

Integrity Property Consultants Limited is a live company located in liverpool, L4 4DA with a Companies House number of 10764422. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2017, it's largest shareholder is charlotte nightingall with a 50% stake. Integrity Property Consultants Limited is a young, micro sized company, Pomanda has estimated its turnover at £146k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Integrity Property Consultants Limited Health Check

Pomanda's financial health check has awarded Integrity Property Consultants Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £146k, make it smaller than the average company (£3.7m)

£146k - Integrity Property Consultants Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (8.3%)

-26% - Integrity Property Consultants Limited

8.3% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Integrity Property Consultants Limited

38% - Industry AVG

profitability

Profitability

an operating margin of 12% make it more profitable than the average company (5.7%)

12% - Integrity Property Consultants Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Integrity Property Consultants Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Integrity Property Consultants Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146k, this is equally as efficient (£146k)

£146k - Integrity Property Consultants Limited

£146k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Integrity Property Consultants Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Integrity Property Consultants Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Integrity Property Consultants Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)

0 weeks - Integrity Property Consultants Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.5%, this is a higher level of debt than the average (58.8%)

81.5% - Integrity Property Consultants Limited

58.8% - Industry AVG

INTEGRITY PROPERTY CONSULTANTS LIMITED financials

EXPORTms excel logo

Integrity Property Consultants Limited's latest turnover from March 2024 is estimated at £146 thousand and the company has net assets of £11.7 thousand. According to their latest financial statements, Integrity Property Consultants Limited has 1 employee and maintains cash reserves of £36 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover146,008141,129511,156356,733383,561385,117249,546
Other Income Or Grants
Cost Of Sales90,58486,848317,233223,884237,997240,141154,982
Gross Profit55,42454,281193,923132,849145,564144,97694,564
Admin Expenses37,83954,431192,547131,869145,802143,48095,778
Operating Profit17,585-1501,376980-2381,496-1,214
Interest Payable1,1081,009759686
Interest Receivable1122
Pre-Tax Profit16,479-1,159619294-2381,499-1,214
Tax-4,120-118-56-285
Profit After Tax12,359-1,159501238-2381,214-1,214
Dividends Paid
Retained Profit12,359-1,159501238-2381,214-1,214
Employee Costs46,47144,770126,839120,710119,324115,75272,764
Number Of Employees1133332
EBITDA*30,10012,47816,6469,9348,95610,628-1,214

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets2,6903,2053,8334,6035,5574,6004,917
Intangible Assets50,50062,50099,500123,00056,00064,00072,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets53,19065,705103,333127,60361,55768,60076,917
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors10,000
Cash36930601317627
misc current assets
total current assets10,036930601317627
total assets63,22665,714103,363128,20461,87469,22776,917
Bank overdraft4,800
Bank loan
Trade Creditors 102,861
Group/Directors Accounts16,32814,988
other short term finances
hp & lease commitments
other current liabilities35,19631,688105,70362,11169,22678,130
total current liabilities51,52451,476102,861105,70362,11169,22678,130
loans14,89522,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities14,89522,500
total liabilities51,52466,371102,861128,20362,11169,22678,130
net assets11,702-6575021-2371-1,213
total shareholders funds11,702-6575021-2371-1,213
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit17,585-1501,376980-2381,496-1,214
Depreciation5156287709541,1941,132
Amortisation12,00012,00014,5008,0008,0008,000
Tax-4,120-118-56-285
Stock
Debtors10,000
Creditors-102,861102,861
Accruals and Deferred Income3,50831,688-105,70343,592-7,115-8,90478,130
Deferred Taxes & Provisions
Cash flow from operations19,488-58,69513,68653,4701,8411,43976,916
Investing Activities
capital expenditure25,0009,000-75,000-2,151-815-76,917
Change in Investments
cash flow from investments25,0009,000-75,000-2,151-815-76,917
Financing Activities
Bank loans
Group/Directors Accounts1,34014,988
Other Short Term Loans
Long term loans-14,89514,895-22,50022,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-1,107-1,008-757-6862
cash flow from financing-14,66228,875-23,25721,81421
cash and cash equivalents
cash27-21-571284-310627
overdraft-4,8004,800
change in cash4,827-4,821-571284-310627

integrity property consultants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for integrity property consultants limited. Get real-time insights into integrity property consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Integrity Property Consultants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for integrity property consultants limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in L 4 area or any other competitors across 12 key performance metrics.

integrity property consultants limited Ownership

INTEGRITY PROPERTY CONSULTANTS LIMITED group structure

Integrity Property Consultants Limited has no subsidiary companies.

Ultimate parent company

INTEGRITY PROPERTY CONSULTANTS LIMITED

10764422

INTEGRITY PROPERTY CONSULTANTS LIMITED Shareholders

charlotte nightingall 50%
ben anthony carberry 50%

integrity property consultants limited directors

Integrity Property Consultants Limited currently has 2 directors. The longest serving directors include Mr Ben Carberry (Mar 2018) and Ms Charlotte Nightingall (Nov 2021).

officercountryagestartendrole
Mr Ben CarberryEngland33 years Mar 2018- Director
Ms Charlotte NightingallEngland31 years Nov 2021- Director

P&L

March 2024

turnover

146k

+3%

operating profit

17.6k

0%

gross margin

38%

-1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

11.7k

-18.81%

total assets

63.2k

-0.04%

cash

36

+3%

net assets

Total assets minus all liabilities

integrity property consultants limited company details

company number

10764422

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

87 langham street, liverpool, L4 4DA

Bank

-

Legal Advisor

-

integrity property consultants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to integrity property consultants limited.

integrity property consultants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTEGRITY PROPERTY CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

integrity property consultants limited Companies House Filings - See Documents

datedescriptionview/download