i-plant nutrition limited
i-plant nutrition limited Company Information
Company Number
10765750
Next Accounts
Feb 2026
Shareholders
smart international global investors lp
yanmar holdings co ltd
View AllGroup Structure
View All
Industry
Computer consultancy activities
Registered Address
pelican london tower, 203 blackshaw road, london, SW17 0BZ
Website
-i-plant nutrition limited Estimated Valuation
Pomanda estimates the enterprise value of I-PLANT NUTRITION LIMITED at £170.9k based on a Turnover of £256.9k and 0.67x industry multiple (adjusted for size and gross margin).
i-plant nutrition limited Estimated Valuation
Pomanda estimates the enterprise value of I-PLANT NUTRITION LIMITED at £39.2k based on an EBITDA of £8.4k and a 4.69x industry multiple (adjusted for size and gross margin).
i-plant nutrition limited Estimated Valuation
Pomanda estimates the enterprise value of I-PLANT NUTRITION LIMITED at £0 based on Net Assets of £-514.1k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
I-plant Nutrition Limited Overview
I-plant Nutrition Limited is a live company located in london, SW17 0BZ with a Companies House number of 10765750. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in May 2017, it's largest shareholder is smart international global investors lp with a 58% stake. I-plant Nutrition Limited is a young, micro sized company, Pomanda has estimated its turnover at £256.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
I-plant Nutrition Limited Health Check
Pomanda's financial health check has awarded I-Plant Nutrition Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £256.9k, make it smaller than the average company (£1.2m)
- I-plant Nutrition Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (10.3%)
- I-plant Nutrition Limited
10.3% - Industry AVG
Production
with a gross margin of 46%, this company has a comparable cost of product (46%)
- I-plant Nutrition Limited
46% - Industry AVG
Profitability
an operating margin of -249.4% make it less profitable than the average company (5.7%)
- I-plant Nutrition Limited
5.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (10)
4 - I-plant Nutrition Limited
10 - Industry AVG
Pay Structure
on an average salary of £59.9k, the company has an equivalent pay structure (£59.9k)
- I-plant Nutrition Limited
£59.9k - Industry AVG
Efficiency
resulting in sales per employee of £64.2k, this is less efficient (£128.6k)
- I-plant Nutrition Limited
£128.6k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is earlier than average (60 days)
- I-plant Nutrition Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 63 days, this is slower than average (27 days)
- I-plant Nutrition Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- I-plant Nutrition Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (17 weeks)
2 weeks - I-plant Nutrition Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 348.3%, this is a higher level of debt than the average (56.7%)
348.3% - I-plant Nutrition Limited
56.7% - Industry AVG
I-PLANT NUTRITION LIMITED financials
I-Plant Nutrition Limited's latest turnover from May 2024 is estimated at £256.9 thousand and the company has net assets of -£514.1 thousand. According to their latest financial statements, I-Plant Nutrition Limited has 4 employees and maintains cash reserves of £35.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | 59,203 | ||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | 2,121 | ||||||
| Gross Profit | 57,082 | ||||||
| Admin Expenses | 154,036 | ||||||
| Operating Profit | -96,954 | ||||||
| Interest Payable | |||||||
| Interest Receivable | 1 | ||||||
| Pre-Tax Profit | -96,953 | ||||||
| Tax | |||||||
| Profit After Tax | -96,953 | ||||||
| Dividends Paid | |||||||
| Retained Profit | -96,953 | ||||||
| Employee Costs | 105,985 | ||||||
| Number Of Employees | 4 | 4 | 4 | 3 | 3 | 1 | |
| EBITDA* | -96,954 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||
| Intangible Assets | 143,561 | 797,719 | 1,386,999 | 1,841,412 | 2,243,448 | 2,723,742 | |
| Investments & Other | 12,057 | ||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 143,561 | 797,719 | 1,386,999 | 1,841,412 | 2,243,448 | 2,735,799 | |
| Stock & work in progress | |||||||
| Trade Debtors | 22,702 | 3,355 | 8,861 | 742 | 375 | 25,614 | |
| Group Debtors | |||||||
| Misc Debtors | 4,932 | 1,284 | 48,709 | 7,651 | 25,958 | 16,281 | |
| Cash | 35,856 | 48,980 | 15,843 | 221,016 | 312,583 | 13,014 | 100 |
| misc current assets | 1,045 | ||||||
| total current assets | 63,490 | 53,619 | 73,413 | 229,409 | 338,916 | 55,954 | 100 |
| total assets | 207,051 | 851,338 | 1,460,412 | 2,070,821 | 2,582,364 | 2,791,753 | 100 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 24,021 | 24,321 | 20,416 | 13,029 | 250,087 | 9,120 | |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 697,121 | 702,634 | 539,381 | 305,948 | 192,665 | 155,508 | |
| total current liabilities | 721,142 | 726,955 | 559,797 | 318,977 | 442,752 | 164,628 | |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | 294,097 | ||||||
| provisions | |||||||
| total long term liabilities | 294,097 | ||||||
| total liabilities | 721,142 | 726,955 | 559,797 | 318,977 | 442,752 | 458,725 | |
| net assets | -514,091 | 124,383 | 900,615 | 1,751,844 | 2,139,612 | 2,333,028 | 100 |
| total shareholders funds | -514,091 | 124,383 | 900,615 | 1,751,844 | 2,139,612 | 2,333,028 | 100 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | -96,954 | ||||||
| Depreciation | |||||||
| Amortisation | 649,064 | 649,064 | 637,107 | 600,568 | 560,862 | ||
| Tax | |||||||
| Stock | |||||||
| Debtors | 22,995 | -52,931 | 49,177 | -17,940 | -15,562 | 41,895 | |
| Creditors | -300 | 3,905 | 7,387 | -237,058 | 240,967 | 9,120 | |
| Accruals and Deferred Income | -5,513 | 163,253 | 233,433 | 113,283 | 37,157 | 155,508 | |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | 25,779 | ||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | -12,057 | 12,057 | |||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | -294,097 | 294,097 | |||||
| share issue | |||||||
| interest | 1 | ||||||
| cash flow from financing | 2,723,979 | ||||||
| cash and cash equivalents | |||||||
| cash | -13,124 | 33,137 | -205,173 | -91,567 | 299,569 | 12,914 | 100 |
| overdraft | |||||||
| change in cash | -13,124 | 33,137 | -205,173 | -91,567 | 299,569 | 12,914 | 100 |
i-plant nutrition limited Credit Report and Business Information
I-plant Nutrition Limited Competitor Analysis
Perform a competitor analysis for i-plant nutrition limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SW17 area or any other competitors across 12 key performance metrics.
i-plant nutrition limited Ownership
I-PLANT NUTRITION LIMITED group structure
I-Plant Nutrition Limited has no subsidiary companies.
Ultimate parent company
I-PLANT NUTRITION LIMITED
10765750
i-plant nutrition limited directors
I-Plant Nutrition Limited currently has 2 directors. The longest serving directors include Mr Johnathan Kol-Bar (May 2017) and Mr Makaoto Onondera (Jan 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Johnathan Kol-Bar | United Kingdom | 72 years | May 2017 | - | Director |
| Mr Makaoto Onondera | Japan | 56 years | Jan 2020 | - | Director |
P&L
May 2024turnover
256.9k
+38%
operating profit
-640.7k
0%
gross margin
46%
-6.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-514.1k
-5.13%
total assets
207.1k
-0.76%
cash
35.9k
-0.27%
net assets
Total assets minus all liabilities
Similar Companies
i-plant nutrition limited company details
company number
10765750
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
smart fertilizer uk limited (August 2021)
s.g.i.agricultural technologies (uk) limited (April 2018)
accountant
-
auditor
-
address
pelican london tower, 203 blackshaw road, london, SW17 0BZ
Bank
-
Legal Advisor
-
i-plant nutrition limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to i-plant nutrition limited.
i-plant nutrition limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for I-PLANT NUTRITION LIMITED. This can take several minutes, an email will notify you when this has completed.
i-plant nutrition limited Companies House Filings - See Documents
| date | description | view/download |
|---|
