celia v. ltd.

2

celia v. ltd. Company Information

Share CELIA V. LTD.
Dissolved 

Company Number

10766514

Registered Address

telecom house, first floor, 125-135 preston road, brighton, BN1 6AF

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Celia Varet7 Years

Shareholders

celia varet 100%

celia v. ltd. Estimated Valuation

£27.7k

Pomanda estimates the enterprise value of CELIA V. LTD. at £27.7k based on a Turnover of £64k and 0.43x industry multiple (adjusted for size and gross margin).

celia v. ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of CELIA V. LTD. at £0 based on an EBITDA of £-7.3k and a 3.23x industry multiple (adjusted for size and gross margin).

celia v. ltd. Estimated Valuation

£21.8k

Pomanda estimates the enterprise value of CELIA V. LTD. at £21.8k based on Net Assets of £25k and 0.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Celia V. Ltd. Overview

Celia V. Ltd. is a dissolved company that was located in brighton, BN1 6AF with a Companies House number of 10766514. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2017, it's largest shareholder was celia varet with a 100% stake. The last turnover for Celia V. Ltd. was estimated at £64k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Celia V. Ltd. Health Check

Pomanda's financial health check has awarded Celia V. Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £64k, make it smaller than the average company (£174.6k)

£64k - Celia V. Ltd.

£174.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Celia V. Ltd.

- - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (58.6%)

25.3% - Celia V. Ltd.

58.6% - Industry AVG

profitability

Profitability

an operating margin of -11.3% make it less profitable than the average company (9%)

-11.3% - Celia V. Ltd.

9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Celia V. Ltd.

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Celia V. Ltd.

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64k, this is less efficient (£102.9k)

£64k - Celia V. Ltd.

£102.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 199 days, this is later than average (74 days)

199 days - Celia V. Ltd.

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (33 days)

76 days - Celia V. Ltd.

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Celia V. Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Celia V. Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.7%, this is a lower level of debt than the average (57.3%)

28.7% - Celia V. Ltd.

57.3% - Industry AVG

CELIA V. LTD. financials

EXPORTms excel logo

Celia V. Ltd.'s latest turnover from April 2020 is estimated at £64 thousand and the company has net assets of £25 thousand. According to their latest financial statements, Celia V. Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2020May 2019May 2018
Turnover64,02083,822102,803
Other Income Or Grants000
Cost Of Sales47,80161,91873,927
Gross Profit16,22021,90328,876
Admin Expenses23,4719,1221,841
Operating Profit-7,25112,78127,035
Interest Payable000
Interest Receivable000
Pre-Tax Profit-7,25112,78127,035
Tax0-2,428-5,137
Profit After Tax-7,25110,35321,898
Dividends Paid000
Retained Profit-7,25110,35321,898
Employee Costs35,10046,29146,792
Number Of Employees111
EBITDA*-7,25112,78127,035

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2020May 2019May 2018
Tangible Assets01,5191,490
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets01,5191,490
Stock & work in progress000
Trade Debtors35,05146,29854,015
Group Debtors000
Misc Debtors03,5660
Cash000
misc current assets000
total current assets35,05149,86454,015
total assets35,05151,38355,505
Bank overdraft000
Bank loan000
Trade Creditors 10,05119,13229,580
Group/Directors Accounts004,027
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities10,05119,13233,607
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities10,05119,13233,607
net assets25,00032,25121,898
total shareholders funds25,00032,25121,898
Apr 2020May 2019May 2018
Operating Activities
Operating Profit-7,25112,78127,035
Depreciation000
Amortisation000
Tax0-2,428-5,137
Stock000
Debtors-14,813-4,15154,015
Creditors-9,081-10,44829,580
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations-1,5194,056-2,537
Investing Activities
capital expenditure1,519-29-1,490
Change in Investments000
cash flow from investments1,519-29-1,490
Financing Activities
Bank loans000
Group/Directors Accounts0-4,0274,027
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing0-4,0274,027
cash and cash equivalents
cash000
overdraft000
change in cash000

celia v. ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for celia v. ltd.. Get real-time insights into celia v. ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Celia V. Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for celia v. ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BN1 area or any other competitors across 12 key performance metrics.

celia v. ltd. Ownership

CELIA V. LTD. group structure

Celia V. Ltd. has no subsidiary companies.

Ultimate parent company

CELIA V. LTD.

10766514

CELIA V. LTD. Shareholders

celia varet 100%

celia v. ltd. directors

Celia V. Ltd. currently has 1 director, Ms Celia Varet serving since May 2017.

officercountryagestartendrole
Ms Celia VaretEngland36 years May 2017- Director

P&L

April 2020

turnover

64k

-24%

operating profit

-7.3k

0%

gross margin

25.4%

-3.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2020

net assets

25k

-0.22%

total assets

35.1k

-0.32%

cash

0

0%

net assets

Total assets minus all liabilities

celia v. ltd. company details

company number

10766514

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2020

address

telecom house, first floor, 125-135 preston road, brighton, BN1 6AF

accountant

-

auditor

-

celia v. ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to celia v. ltd..

charges

celia v. ltd. Companies House Filings - See Documents

datedescriptionview/download