dragons rfc limited
dragons rfc limited Company Information
Company Number
10772279
Website
www.wru.co.ukRegistered Address
rodney parade rodney road, newport, NP19 0UU
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
02920822000
Next Accounts Due
78 days late
Group Structure
View All
Shareholders
the welsh rugby union limited 80%
david butress 20%
dragons rfc limited Estimated Valuation
Pomanda estimates the enterprise value of DRAGONS RFC LIMITED at £0 based on a Turnover of £0 and 0.76x industry multiple (adjusted for size and gross margin).
dragons rfc limited Estimated Valuation
Pomanda estimates the enterprise value of DRAGONS RFC LIMITED at £1.3m based on an EBITDA of £453.5k and a 2.89x industry multiple (adjusted for size and gross margin).
dragons rfc limited Estimated Valuation
Pomanda estimates the enterprise value of DRAGONS RFC LIMITED at £1.2m based on Net Assets of £569k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dragons Rfc Limited Overview
Dragons Rfc Limited is a live company located in newport, NP19 0UU with a Companies House number of 10772279. It operates in the other sports activities sector, SIC Code 93199. Founded in May 2017, it's largest shareholder is the welsh rugby union limited with a 80% stake. Dragons Rfc Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dragons Rfc Limited Health Check
There is insufficient data available to calculate a health check for Dragons Rfc Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Dragons Rfc Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Dragons Rfc Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Dragons Rfc Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Dragons Rfc Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Dragons Rfc Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Dragons Rfc Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Dragons Rfc Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Dragons Rfc Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Dragons Rfc Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dragons Rfc Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dragons Rfc Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.3%, this is a higher level of debt than the average (42.3%)
- - Dragons Rfc Limited
- - Industry AVG
DRAGONS RFC LIMITED financials
Dragons Rfc Limited's latest turnover from June 2022 is estimated at 0 and the company has net assets of £569 thousand. According to their latest financial statements, we estimate that Dragons Rfc Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | 0 | 0 | |||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 6,500,000 | 6,500,000 | 6,500,000 | 6,500,000 | 6,500,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,500,000 | 6,500,000 | 6,500,000 | 6,500,000 | 6,500,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 856,000 | 673,000 | 490,000 | 319,000 | 124,000 |
| Misc Debtors | 0 | 0 | 0 | 0 | 900,000 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 856,000 | 673,000 | 490,000 | 319,000 | 1,024,000 |
| total assets | 7,356,000 | 7,173,000 | 6,990,000 | 6,819,000 | 7,524,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 787,000 | 619,000 | 451,000 | 295,000 | 115,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 900,000 |
| total current liabilities | 787,000 | 619,000 | 451,000 | 295,000 | 1,015,000 |
| loans | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 |
| total liabilities | 6,787,000 | 6,619,000 | 6,451,000 | 6,295,000 | 7,015,000 |
| net assets | 569,000 | 554,000 | 539,000 | 524,000 | 509,000 |
| total shareholders funds | 569,000 | 554,000 | 539,000 | 524,000 | 509,000 |
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 183,000 | 183,000 | 171,000 | -705,000 | 1,024,000 |
| Creditors | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | -900,000 | 900,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 6,500,000 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 168,000 | 168,000 | 156,000 | 180,000 | 115,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 6,000,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
dragons rfc limited Credit Report and Business Information
Dragons Rfc Limited Competitor Analysis
Perform a competitor analysis for dragons rfc limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dragons rfc limited Ownership
DRAGONS RFC LIMITED group structure
Dragons Rfc Limited has 2 subsidiary companies.
Ultimate parent company
1 parent
DRAGONS RFC LIMITED
10772279
2 subsidiaries
dragons rfc limited directors
Dragons Rfc Limited currently has 3 directors. The longest serving directors include Mr David Buttress (Oct 2017) and Mr Graeme Bradbury (Oct 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Buttress | Wales | 48 years | Oct 2017 | - | Director |
| Mr Graeme Bradbury | Wales | 51 years | Oct 2023 | - | Director |
| Mr David Wright | 59 years | Oct 2023 | - | Director |
P&L
June 2022turnover
0
0%
operating profit
453.5k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
569k
+0.03%
total assets
7.4m
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
dragons rfc limited company details
company number
10772279
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
May 2017
age
7
accounts
Small Company
ultimate parent company
previous names
wru gwent region limited (October 2023)
incorporated
UK
address
rodney parade rodney road, newport, NP19 0UU
last accounts submitted
June 2022
dragons rfc limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dragons rfc limited.
dragons rfc limited Companies House Filings - See Documents
| date | description | view/download |
|---|
