sarm music holdings ltd
sarm music holdings ltd Company Information
Company Number
10772795
Next Accounts
Jul 2025
Shareholders
trevor charles horn
trustee of sinclair & horn 1996 settlement
View AllGroup Structure
View All
Industry
Artistic creation
Registered Address
2nd floor, northumberland house, 303-306 high holborn, london, WC1V 7JZ
Website
sarmmusicvillage.comsarm music holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of SARM MUSIC HOLDINGS LTD at £2m based on a Turnover of £5.7m and 0.34x industry multiple (adjusted for size and gross margin).
sarm music holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of SARM MUSIC HOLDINGS LTD at £0 based on an EBITDA of £0 and a 4.85x industry multiple (adjusted for size and gross margin).
sarm music holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of SARM MUSIC HOLDINGS LTD at £945.4k based on Net Assets of £1m and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sarm Music Holdings Ltd Overview
Sarm Music Holdings Ltd is a live company located in london, WC1V 7JZ with a Companies House number of 10772795. It operates in the artistic creation sector, SIC Code 90030. Founded in May 2017, it's largest shareholder is trevor charles horn with a 61% stake. Sarm Music Holdings Ltd is a young, mid sized company, Pomanda has estimated its turnover at £5.7m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sarm Music Holdings Ltd Health Check
Pomanda's financial health check has awarded Sarm Music Holdings Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
3 Weak
Size
annual sales of £5.7m, make it larger than the average company (£314.2k)
- Sarm Music Holdings Ltd
£314.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Sarm Music Holdings Ltd
- - Industry AVG
Production
with a gross margin of 23.8%, this company has a higher cost of product (56.7%)
- Sarm Music Holdings Ltd
56.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Sarm Music Holdings Ltd
- - Industry AVG
Employees
with 43 employees, this is above the industry average (5)
- Sarm Music Holdings Ltd
5 - Industry AVG
Pay Structure
on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)
- Sarm Music Holdings Ltd
£26.9k - Industry AVG
Efficiency
resulting in sales per employee of £133.4k, this is more efficient (£78.6k)
- Sarm Music Holdings Ltd
£78.6k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (16 days)
- Sarm Music Holdings Ltd
16 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (25 days)
- Sarm Music Holdings Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sarm Music Holdings Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sarm Music Holdings Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (36.7%)
0% - Sarm Music Holdings Ltd
36.7% - Industry AVG
SARM MUSIC HOLDINGS LTD financials
Sarm Music Holdings Ltd's latest turnover from October 2023 is estimated at £5.7 million and the company has net assets of £1 million. According to their latest financial statements, we estimate that Sarm Music Holdings Ltd has 43 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 7 | 7 | 7 | |||
| Intangible Assets | ||||||
| Investments & Other | 7 | 7 | 7 | |||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 7 | 7 | 7 | 7 | 7 | 7 |
| Stock & work in progress | ||||||
| Trade Debtors | 1,029,865 | 1,029,865 | 1,029,865 | |||
| Group Debtors | 1,029,865 | 1,029,865 | 1,029,765 | |||
| Misc Debtors | 100 | |||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 1,029,865 | 1,029,865 | 1,029,865 | 1,029,865 | 1,029,865 | 1,029,865 |
| total assets | 1,029,872 | 1,029,872 | 1,029,872 | 1,029,872 | 1,029,872 | 1,029,872 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 11 | 11 | 11 | |||
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 11 | 11 | 11 | |||
| total current liabilities | 11 | 11 | 11 | 11 | 11 | 11 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 11 | 11 | 11 | 11 | 11 | 11 |
| net assets | 1,029,861 | 1,029,861 | 1,029,861 | 1,029,861 | 1,029,861 | 1,029,861 |
| total shareholders funds | 1,029,861 | 1,029,861 | 1,029,861 | 1,029,861 | 1,029,861 | 1,029,861 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 1,029,865 | |||||
| Creditors | 11 | |||||
| Accruals and Deferred Income | -11 | 11 | ||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | -7 | 7 | ||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
sarm music holdings ltd Credit Report and Business Information
Sarm Music Holdings Ltd Competitor Analysis
Perform a competitor analysis for sarm music holdings ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in WC1V area or any other competitors across 12 key performance metrics.
sarm music holdings ltd Ownership
SARM MUSIC HOLDINGS LTD group structure
Sarm Music Holdings Ltd has 6 subsidiary companies.
Ultimate parent company
SARM MUSIC HOLDINGS LTD
10772795
6 subsidiaries
sarm music holdings ltd directors
Sarm Music Holdings Ltd currently has 4 directors. The longest serving directors include Mr Trevor Horn (May 2017) and Ms Alexandra Horn (May 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Trevor Horn | United Kingdom | 75 years | May 2017 | - | Director |
| Ms Alexandra Horn | United Kingdom | 42 years | May 2017 | - | Director |
| Mr Aaron Horn | England | 41 years | May 2017 | - | Director |
| Ms Gabriella Horn | United Kingdom | 29 years | Nov 2021 | - | Director |
P&L
October 2023turnover
5.7m
+10%
operating profit
0
0%
gross margin
23.9%
-5.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
1m
0%
total assets
1m
0%
cash
0
0%
net assets
Total assets minus all liabilities
sarm music holdings ltd company details
company number
10772795
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
2nd floor, northumberland house, 303-306 high holborn, london, WC1V 7JZ
Bank
-
Legal Advisor
-
sarm music holdings ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sarm music holdings ltd.
sarm music holdings ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SARM MUSIC HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
sarm music holdings ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
