vitrue ltd

Live YoungSmallHealthy

vitrue ltd Company Information

Share VITRUE LTD

Company Number

10775942

Shareholders

alexandra haslehurst

shane lowe

View All

Group Structure

View All

Industry

Other research and experimental development on natural sciences and engineering

 

Registered Address

floor 1 15 ironmonger row,, london, EC1V 3QG

vitrue ltd Estimated Valuation

£556.3k

Pomanda estimates the enterprise value of VITRUE LTD at £556.3k based on a Turnover of £612.6k and 0.91x industry multiple (adjusted for size and gross margin).

vitrue ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VITRUE LTD at £0 based on an EBITDA of £-1.4m and a 4.3x industry multiple (adjusted for size and gross margin).

vitrue ltd Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of VITRUE LTD at £3.9m based on Net Assets of £2m and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vitrue Ltd Overview

Vitrue Ltd is a live company located in london, EC1V 3QG with a Companies House number of 10775942. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in May 2017, it's largest shareholder is alexandra haslehurst with a 20.5% stake. Vitrue Ltd is a young, small sized company, Pomanda has estimated its turnover at £612.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vitrue Ltd Health Check

Pomanda's financial health check has awarded Vitrue Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £612.6k, make it smaller than the average company (£4.3m)

£612.6k - Vitrue Ltd

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.5%)

11% - Vitrue Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a higher cost of product (49.9%)

28.4% - Vitrue Ltd

49.9% - Industry AVG

profitability

Profitability

an operating margin of -233.2% make it less profitable than the average company (2.3%)

-233.2% - Vitrue Ltd

2.3% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (45)

19 - Vitrue Ltd

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £64k, the company has an equivalent pay structure (£64k)

£64k - Vitrue Ltd

£64k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.2k, this is less efficient (£125.1k)

£32.2k - Vitrue Ltd

£125.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (54 days)

13 days - Vitrue Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (41 days)

8 days - Vitrue Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vitrue Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 370 weeks, this is more cash available to meet short term requirements (34 weeks)

370 weeks - Vitrue Ltd

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.1%, this is a lower level of debt than the average (40.7%)

13.1% - Vitrue Ltd

40.7% - Industry AVG

VITRUE LTD financials

EXPORTms excel logo

Vitrue Ltd's latest turnover from May 2024 is estimated at £612.6 thousand and the company has net assets of £2 million. According to their latest financial statements, Vitrue Ltd has 19 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Turnover612,572787,2621,938,996452,678345,797294,8765,090
Other Income Or Grants
Cost Of Sales438,849570,9861,476,020332,161250,980205,8933,702
Gross Profit173,723216,276462,975120,51894,81788,9821,387
Admin Expenses1,602,0892,633,584-593,24795,913185,003-54,77726,766
Operating Profit-1,428,366-2,417,3081,056,22224,605-90,186143,759-25,379
Interest Payable
Interest Receivable68,1789,738
Pre-Tax Profit-1,360,188-2,407,5701,056,22224,605-90,186143,759-25,379
Tax-200,682-4,675-27,314
Profit After Tax-1,360,188-2,407,570855,54019,930-90,186116,445-25,379
Dividends Paid
Retained Profit-1,360,188-2,407,570855,54019,930-90,186116,445-25,379
Employee Costs1,215,366750,298652,256468,327349,226111,44655,786
Number Of Employees1912118621
EBITDA*-1,420,412-2,417,3081,056,22224,605-90,186143,759-25,379

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets16,68212,02517,76517,44312,13912,9201,054
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,68212,02517,76517,44312,13912,9201,054
Stock & work in progress
Trade Debtors23,4871,046,516138,778110,616101,8451,069
Group Debtors
Misc Debtors115,2303,363
Cash2,164,470432,792
misc current assets
total current assets2,303,187436,1551,046,516138,778110,616101,8451,069
total assets2,319,869448,1801,064,281156,221122,755114,7652,123
Bank overdraft
Bank loan
Trade Creditors 10,43852,92434,09824,4766003,903
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities293,332162,281
total current liabilities303,770162,28152,92434,09824,4766003,903
loans
hp & lease commitments
Accruals and Deferred Income29,779600
other liabilities105,228105,228101,31397,39923,09922,999
provisions
total long term liabilities105,228135,007101,31397,39923,09923,599
total liabilities303,770267,509187,931135,411121,87523,69927,502
net assets2,016,099180,671876,35020,81088091,066-25,379
total shareholders funds2,016,099180,671876,35020,81088091,066-25,379
May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit-1,428,366-2,417,3081,056,22224,605-90,186143,759-25,379
Depreciation7,954
Amortisation
Tax-200,682-4,675-27,314
Stock
Debtors135,354-1,043,153907,73828,1628,771100,7761,069
Creditors10,438-52,92418,8269,62223,876-3,3033,903
Accruals and Deferred Income131,051132,50229,779-600600
Deferred Taxes & Provisions
Cash flow from operations-1,414,277-1,294,577-3,5931,390-75,08111,766-21,945
Investing Activities
capital expenditure-12,6115,740-322-5,304781-11,866-1,054
Change in Investments
cash flow from investments-12,6115,740-322-5,304781-11,866-1,054
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-105,2283,9153,91474,30010022,999
share issue3,195,6161,711,891
interest68,1789,738
cash flow from financing3,158,5661,721,6293,9153,91474,30010022,999
cash and cash equivalents
cash1,731,678432,792
overdraft
change in cash1,731,678432,792

vitrue ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vitrue ltd. Get real-time insights into vitrue ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vitrue Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vitrue ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.

vitrue ltd Ownership

VITRUE LTD group structure

Vitrue Ltd has no subsidiary companies.

Ultimate parent company

VITRUE LTD

10775942

VITRUE LTD Shareholders

alexandra haslehurst 20.52%
shane lowe 20.52%
hambro perks leaders fund 15.24%
mmc greater london fund lp 8.44%
crista galli ventures limited 5.33%
hambro perks growth eis fund 4.52%
simplyhealth venture capital limited 4.22%
wcs nominees limited 4.21%
techstars london 2016 llp 3.6%
john snyder 2.35%

vitrue ltd directors

Vitrue Ltd currently has 5 directors. The longest serving directors include Dr Shane Lowe (May 2017) and Ms Alexandra Haslehurst (May 2017).

officercountryagestartendrole
Dr Shane LoweEngland37 years May 2017- Director
Ms Alexandra HaslehurstEngland34 years May 2017- Director
Mr Nicholas SharpEngland49 years Oct 2021- Director
Mr Christopher BruceEngland50 years Jul 2023- Director
Mr Simon MenashyUnited Kingdom39 years Jul 2023- Director

P&L

May 2024

turnover

612.6k

-22%

operating profit

-1.4m

0%

gross margin

28.4%

+3.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

2m

+10.16%

total assets

2.3m

+4.18%

cash

2.2m

+4%

net assets

Total assets minus all liabilities

vitrue ltd company details

company number

10775942

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

floor 1 15 ironmonger row,, london, EC1V 3QG

Bank

-

Legal Advisor

-

vitrue ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vitrue ltd.

vitrue ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VITRUE LTD. This can take several minutes, an email will notify you when this has completed.

vitrue ltd Companies House Filings - See Documents

datedescriptionview/download