rachel's people casting ltd
rachel's people casting ltd Company Information
Company Number
10776787
Next Accounts
Feb 2025
Industry
Motion picture, television and other theatrical casting
Shareholders
rachel victoria adamson
gary simon pereira
Group Structure
View All
Contact
Registered Address
47 topsfield parade, tottenham lane, london, N8 8PT
Website
www.rachelspeople.co.ukrachel's people casting ltd Estimated Valuation
Pomanda estimates the enterprise value of RACHEL'S PEOPLE CASTING LTD at £200.9k based on a Turnover of £648.9k and 0.31x industry multiple (adjusted for size and gross margin).
rachel's people casting ltd Estimated Valuation
Pomanda estimates the enterprise value of RACHEL'S PEOPLE CASTING LTD at £2m based on an EBITDA of £356.7k and a 5.51x industry multiple (adjusted for size and gross margin).
rachel's people casting ltd Estimated Valuation
Pomanda estimates the enterprise value of RACHEL'S PEOPLE CASTING LTD at £2.8m based on Net Assets of £1.2m and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rachel's People Casting Ltd Overview
Rachel's People Casting Ltd is a live company located in london, N8 8PT with a Companies House number of 10776787. It operates in the motion picture, television and other theatrical casting activities sector, SIC Code 78101. Founded in May 2017, it's largest shareholder is rachel victoria adamson with a 50% stake. Rachel's People Casting Ltd is a young, small sized company, Pomanda has estimated its turnover at £648.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rachel's People Casting Ltd Health Check
Pomanda's financial health check has awarded Rachel'S People Casting Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
1 Weak
Size
annual sales of £648.9k, make it larger than the average company (£149.7k)
- Rachel's People Casting Ltd
£149.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -72%, show it is growing at a slower rate (17.4%)
- Rachel's People Casting Ltd
17.4% - Industry AVG
Production
with a gross margin of 69.1%, this company has a comparable cost of product (69.1%)
- Rachel's People Casting Ltd
69.1% - Industry AVG
Profitability
an operating margin of 54.7% make it more profitable than the average company (18.6%)
- Rachel's People Casting Ltd
18.6% - Industry AVG
Employees
with 4 employees, this is above the industry average (1)
4 - Rachel's People Casting Ltd
1 - Industry AVG
Pay Structure
on an average salary of £24k, the company has an equivalent pay structure (£24k)
- Rachel's People Casting Ltd
£24k - Industry AVG
Efficiency
resulting in sales per employee of £162.2k, this is equally as efficient (£186.6k)
- Rachel's People Casting Ltd
£186.6k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is near the average (47 days)
- Rachel's People Casting Ltd
47 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Rachel's People Casting Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rachel's People Casting Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 394 weeks, this is more cash available to meet short term requirements (126 weeks)
394 weeks - Rachel's People Casting Ltd
126 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.3%, this is a lower level of debt than the average (69.9%)
12.3% - Rachel's People Casting Ltd
69.9% - Industry AVG
RACHEL'S PEOPLE CASTING LTD financials
Rachel'S People Casting Ltd's latest turnover from May 2023 is estimated at £648.9 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Rachel'S People Casting Ltd has 4 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | 4 | 4 | 4 | 4 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 4,716 | 6,042 | 6,635 | 8,607 | 9,832 | 11,370 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,716 | 6,042 | 6,635 | 8,607 | 9,832 | 11,370 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 80,043 | 72,685 | 88,342 | 629,886 | 485,471 | 213,250 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,278,032 | 1,146,823 | 701,934 | 0 | 0 | 0 |
| misc current assets | 6,591 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,364,666 | 1,219,508 | 790,276 | 629,886 | 485,471 | 213,250 |
| total assets | 1,369,382 | 1,225,550 | 796,911 | 638,493 | 495,303 | 224,620 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 127,814 | 149,698 | 233,020 | 253,130 | 133,320 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 168,252 | 203,872 | 164,756 | 0 | 0 | 0 |
| total current liabilities | 168,252 | 331,686 | 314,454 | 233,020 | 253,130 | 133,320 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 168,252 | 331,686 | 314,454 | 233,020 | 253,130 | 133,320 |
| net assets | 1,201,130 | 893,864 | 482,457 | 405,473 | 242,173 | 91,300 |
| total shareholders funds | 1,201,130 | 893,864 | 482,457 | 405,473 | 242,173 | 91,300 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 1,573 | 2,014 | ||||
| Amortisation | 0 | 0 | ||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 7,358 | -15,657 | -541,544 | 144,415 | 272,221 | 213,250 |
| Creditors | -127,814 | -21,884 | -83,322 | -20,110 | 119,810 | 133,320 |
| Accruals and Deferred Income | -35,620 | 39,116 | 164,756 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 131,209 | 444,889 | 701,934 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 131,209 | 444,889 | 701,934 | 0 | 0 | 0 |
rachel's people casting ltd Credit Report and Business Information
Rachel's People Casting Ltd Competitor Analysis
Perform a competitor analysis for rachel's people casting ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N 8 area or any other competitors across 12 key performance metrics.
rachel's people casting ltd Ownership
RACHEL'S PEOPLE CASTING LTD group structure
Rachel'S People Casting Ltd has no subsidiary companies.
Ultimate parent company
RACHEL'S PEOPLE CASTING LTD
10776787
rachel's people casting ltd directors
Rachel'S People Casting Ltd currently has 2 directors. The longest serving directors include Mr Gary Pereira (May 2017) and Ms Rachel Adamson (May 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gary Pereira | United Kingdom | 62 years | May 2017 | - | Director |
| Ms Rachel Adamson | United Kingdom | 56 years | May 2017 | - | Director |
P&L
May 2023turnover
648.9k
-3%
operating profit
355.1k
0%
gross margin
69.1%
+67.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
1.2m
+0.34%
total assets
1.4m
+0.12%
cash
1.3m
+0.11%
net assets
Total assets minus all liabilities
rachel's people casting ltd company details
company number
10776787
Type
Private limited with Share Capital
industry
78101 - Motion picture, television and other theatrical casting
incorporation date
May 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
47 topsfield parade, tottenham lane, london, N8 8PT
Bank
-
Legal Advisor
-
rachel's people casting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rachel's people casting ltd.
rachel's people casting ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
