sugarcane bioproducts (holdings) limited

Live YoungMicroRapid

sugarcane bioproducts (holdings) limited Company Information

Share SUGARCANE BIOPRODUCTS (HOLDINGS) LIMITED

Company Number

10778679

Directors

Andrew Newman

Shareholders

julian chamberlayne

bruce kellaway

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

level 4 ldn:w, 3 noble street, london, EC2V 7EE

Website

-

sugarcane bioproducts (holdings) limited Estimated Valuation

£102.2k

Pomanda estimates the enterprise value of SUGARCANE BIOPRODUCTS (HOLDINGS) LIMITED at £102.2k based on a Turnover of £259.9k and 0.39x industry multiple (adjusted for size and gross margin).

sugarcane bioproducts (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUGARCANE BIOPRODUCTS (HOLDINGS) LIMITED at £0 based on an EBITDA of £-447.1k and a 2.88x industry multiple (adjusted for size and gross margin).

sugarcane bioproducts (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUGARCANE BIOPRODUCTS (HOLDINGS) LIMITED at £0 based on Net Assets of £-4.9m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sugarcane Bioproducts (holdings) Limited Overview

Sugarcane Bioproducts (holdings) Limited is a live company located in london, EC2V 7EE with a Companies House number of 10778679. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2017, it's largest shareholder is julian chamberlayne with a 12.5% stake. Sugarcane Bioproducts (holdings) Limited is a young, micro sized company, Pomanda has estimated its turnover at £259.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sugarcane Bioproducts (holdings) Limited Health Check

Pomanda's financial health check has awarded Sugarcane Bioproducts (Holdings) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £259.9k, make it smaller than the average company (£3.7m)

£259.9k - Sugarcane Bioproducts (holdings) Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 83%, show it is growing at a faster rate (8.3%)

83% - Sugarcane Bioproducts (holdings) Limited

8.3% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38%)

17% - Sugarcane Bioproducts (holdings) Limited

38% - Industry AVG

profitability

Profitability

an operating margin of -172% make it less profitable than the average company (5.7%)

-172% - Sugarcane Bioproducts (holdings) Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Sugarcane Bioproducts (holdings) Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Sugarcane Bioproducts (holdings) Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £259.9k, this is more efficient (£146k)

£259.9k - Sugarcane Bioproducts (holdings) Limited

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (36 days)

122 days - Sugarcane Bioproducts (holdings) Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (33 days)

11 days - Sugarcane Bioproducts (holdings) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sugarcane Bioproducts (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sugarcane Bioproducts (holdings) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5715.7%, this is a higher level of debt than the average (58.8%)

5715.7% - Sugarcane Bioproducts (holdings) Limited

58.8% - Industry AVG

SUGARCANE BIOPRODUCTS (HOLDINGS) LIMITED financials

EXPORTms excel logo

Sugarcane Bioproducts (Holdings) Limited's latest turnover from March 2024 is estimated at £259.9 thousand and the company has net assets of -£4.9 million. According to their latest financial statements, we estimate that Sugarcane Bioproducts (Holdings) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019May 2018
Turnover259,907341,72686,08442,71939,59154,686
Other Income Or Grants
Cost Of Sales215,649282,29672,12436,02732,79945,617
Gross Profit44,25859,42913,9606,6936,7929,069
Admin Expenses491,361-1,275,247476,150472,4054,518,77671,66521,714
Operating Profit-447,1031,334,676-462,190-465,712-4,511,984-62,596-21,714
Interest Payable
Interest Receivable1,3065881162212,504
Pre-Tax Profit-447,1031,335,981-461,602-465,596-4,511,763-60,092-21,714
Tax-253,836
Profit After Tax-447,1031,082,145-461,602-465,596-4,511,763-60,092-21,714
Dividends Paid
Retained Profit-447,1031,082,145-461,602-465,596-4,511,763-60,092-21,714
Employee Costs46,47144,77042,28040,23739,77538,58439,119
Number Of Employees1111111
EBITDA*-447,1031,334,676-462,190-465,712-4,511,984-62,596-21,714

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019May 2018
Tangible Assets
Intangible Assets
Investments & Other1,112,5411,112,541
Debtors (Due After 1 year)
Total Fixed Assets1,112,5411,112,541
Stock & work in progress
Trade Debtors87,002112,13730,00012,989
Group Debtors
Misc Debtors
Cash61,44695,309135,744306,856360,948
misc current assets
total current assets87,002112,13791,446108,298135,744306,856360,948
total assets87,002112,13791,446108,298135,7441,419,3971,473,489
Bank overdraft
Bank loan
Trade Creditors 7,00031,0006,0006,00012,60018,00012,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,00031,0006,0006,00012,60018,00012,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities4,965,7274,519,7594,075,0093,630,2593,185,509
provisions
total long term liabilities4,965,7274,519,7594,075,0093,630,2593,185,509
total liabilities4,972,7274,550,7594,081,0093,636,2593,198,10918,00012,000
net assets-4,885,725-4,438,622-3,989,563-3,527,961-3,062,3651,401,3971,461,489
total shareholders funds-4,885,725-4,438,622-3,989,563-3,527,961-3,062,3651,401,3971,461,489
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019May 2018
Operating Activities
Operating Profit-447,1031,334,676-462,190-465,712-4,511,984-62,596-21,714
Depreciation
Amortisation
Tax-253,836
Stock
Debtors-25,13582,13717,01112,989
Creditors-24,00025,000-6,600-5,4006,00012,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-445,9681,023,703-479,201-485,301-4,517,384-56,596-9,714
Investing Activities
capital expenditure
Change in Investments-1,112,5411,112,541
cash flow from investments1,112,541-1,112,541
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities445,968444,750444,750444,7503,185,509
share issue-1,531,20448,0011,483,203
interest1,3065881162212,504
cash flow from financing445,968-1,085,148445,338444,8663,233,7312,5041,483,203
cash and cash equivalents
cash-61,446-33,863-40,435-171,112-54,092360,948
overdraft
change in cash-61,446-33,863-40,435-171,112-54,092360,948

sugarcane bioproducts (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sugarcane bioproducts (holdings) limited. Get real-time insights into sugarcane bioproducts (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sugarcane Bioproducts (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sugarcane bioproducts (holdings) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.

sugarcane bioproducts (holdings) limited Ownership

SUGARCANE BIOPRODUCTS (HOLDINGS) LIMITED group structure

Sugarcane Bioproducts (Holdings) Limited has no subsidiary companies.

Ultimate parent company

SUGARCANE BIOPRODUCTS (HOLDINGS) LIMITED

10778679

SUGARCANE BIOPRODUCTS (HOLDINGS) LIMITED Shareholders

julian chamberlayne 12.54%
bruce kellaway 12.54%
susan dodd 11.29%
thomas reginald dodd 9.41%
robin chamberlayne 6.28%
michael davie 6.27%
james jacob 3.14%
steven craddock 3.14%
michael newman 3.14%
martin hawkins 3.14%

sugarcane bioproducts (holdings) limited directors

Sugarcane Bioproducts (Holdings) Limited currently has 1 director, Mr Andrew Newman serving since Apr 2018.

officercountryagestartendrole
Mr Andrew NewmanUnited Kingdom54 years Apr 2018- Director

P&L

March 2024

turnover

259.9k

-24%

operating profit

-447.1k

0%

gross margin

17.1%

-2.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-4.9m

+0.1%

total assets

87k

-0.22%

cash

0

0%

net assets

Total assets minus all liabilities

sugarcane bioproducts (holdings) limited company details

company number

10778679

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

pharmol (holdings) limited (September 2018)

accountant

-

auditor

-

address

level 4 ldn:w, 3 noble street, london, EC2V 7EE

Bank

ROYAL BANK OF SCOTLAND(IOM)LTD

Legal Advisor

-

sugarcane bioproducts (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sugarcane bioproducts (holdings) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

sugarcane bioproducts (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUGARCANE BIOPRODUCTS (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

sugarcane bioproducts (holdings) limited Companies House Filings - See Documents

datedescriptionview/download