resi housing limited

Live YoungMidDeclining

resi housing limited Company Information

Share RESI HOUSING LIMITED

Company Number

10782983

Directors

Mark Rogers

Ben Fry

View All

Shareholders

resi portfolio holdings limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

5 new street square, london, EC4A 3TW

resi housing limited Estimated Valuation

£16.2m

Pomanda estimates the enterprise value of RESI HOUSING LIMITED at £16.2m based on a Turnover of £10.9m and 1.48x industry multiple (adjusted for size and gross margin).

resi housing limited Estimated Valuation

£717k

Pomanda estimates the enterprise value of RESI HOUSING LIMITED at £717k based on an EBITDA of £140.4k and a 5.11x industry multiple (adjusted for size and gross margin).

resi housing limited Estimated Valuation

£70.2m

Pomanda estimates the enterprise value of RESI HOUSING LIMITED at £70.2m based on Net Assets of £53.8m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Resi Housing Limited Overview

Resi Housing Limited is a live company located in london, EC4A 3TW with a Companies House number of 10782983. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2017, it's largest shareholder is resi portfolio holdings limited with a 100% stake. Resi Housing Limited is a young, mid sized company, Pomanda has estimated its turnover at £10.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Resi Housing Limited Health Check

Pomanda's financial health check has awarded Resi Housing Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £10.9m, make it larger than the average company (£4.7m)

£10.9m - Resi Housing Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.9%)

-4% - Resi Housing Limited

3.9% - Industry AVG

production

Production

with a gross margin of 49.5%, this company has a comparable cost of product (57.1%)

49.5% - Resi Housing Limited

57.1% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (9.9%)

1.3% - Resi Housing Limited

9.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Resi Housing Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.9k, the company has a lower pay structure (£77.8k)

£26.9k - Resi Housing Limited

£77.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.5m, this is more efficient (£205.6k)

£5.5m - Resi Housing Limited

£205.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (32 days)

4 days - Resi Housing Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 166 days, this is slower than average (48 days)

166 days - Resi Housing Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 28 days, this is in line with average (33 days)

28 days - Resi Housing Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (31 weeks)

55 weeks - Resi Housing Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.4%, this is a lower level of debt than the average (69%)

58.4% - Resi Housing Limited

69% - Industry AVG

RESI HOUSING LIMITED financials

EXPORTms excel logo

Resi Housing Limited's latest turnover from September 2023 is £10.9 million and the company has net assets of £53.8 million. According to their latest financial statements, Resi Housing Limited has 2 employees and maintains cash reserves of £5.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover10,941,36610,419,28819,004,43912,204,1702,058,691
Other Income Or Grants
Cost Of Sales5,524,9605,836,74216,109,12111,304,1262,133,030
Gross Profit5,416,4064,582,5462,895,318900,044-74,339
Admin Expenses5,275,995-5,421,734120,33596,54268,728127,824
Operating Profit140,41110,004,2802,774,983803,502-143,067-127,824
Interest Payable2,117,4691,154,431305,03742,63833
Interest Receivable189,35664,956
Pre-Tax Profit-1,787,7028,914,8055,149,3023,338,638-450,477-127,857
Tax
Profit After Tax-1,787,7028,914,8055,149,3023,338,638-450,477-127,857
Dividends Paid3,318,1362,467,224930,000
Retained Profit-5,105,8386,447,5814,219,3023,338,638-450,477-127,857
Employee Costs53,75047,78845,0004,375,462769,56267,083
Number Of Employees229963111
EBITDA*140,41110,004,2802,774,983803,502-143,067-127,824

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets123,434,001128,203,00094,521,00057,450,67911,109,607
Intangible Assets
Investments & Other123,434,001128,203,00094,521,00057,450,67911,109,607
Debtors (Due After 1 year)
Total Fixed Assets123,434,001128,203,00094,521,00057,450,67911,109,607
Stock & work in progress430,6911,203,2353,800,24810,420,8532,633,437
Trade Debtors145,0861,592,38576,850426,1341
Group Debtors
Misc Debtors1,771,740440,85865,723
Cash5,212,79312,745,4383,574,2626,559,1091,990,817
misc current assets
total current assets5,788,57015,541,0589,223,10017,846,9544,689,9771
total assets129,222,571143,744,058103,744,10075,297,63315,799,5841
Bank overdraft
Bank loan
Trade Creditors 2,516,7917,030,0982,049,5211,522,033988,014127,857
Group/Directors Accounts
other short term finances2,387,7691,046,587
hp & lease commitments
other current liabilities1,664,3784,233,76815,389,903
total current liabilities4,904,5608,076,6853,713,8995,755,80116,377,917127,857
loans139,824,092153,069,610119,101,18866,563,054
hp & lease commitments
Accruals and Deferred Income
other liabilities584,615205,380
provisions
total long term liabilities70,496,66176,740,18559,550,59433,281,527
total liabilities75,401,22184,816,87063,264,49339,037,32816,377,917127,857
net assets53,821,35058,927,18840,479,60736,260,305-578,333-127,856
total shareholders funds53,821,35058,927,18840,479,60736,260,305-578,333-127,856
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit140,41110,004,2802,774,983803,502-143,067-127,824
Depreciation
Amortisation
Tax
Stock-772,544-2,597,013-6,620,6057,787,4162,633,437
Debtors-1,447,299-256,205981,598801,26965,7221
Creditors-4,513,3074,980,577527,488534,019860,157127,857
Accruals and Deferred Income-1,664,378-2,569,390-11,156,13515,389,903
Deferred Taxes & Provisions
Cash flow from operations-2,153,05316,173,6976,372,088-18,407,29913,407,83432
Investing Activities
capital expenditure4,768,999-33,682,000-37,070,321-46,341,072-11,109,607
Change in Investments-4,768,99933,682,00037,070,32146,341,07211,109,607
cash flow from investments9,537,998-67,364,000-74,140,642-92,682,144-22,219,214
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 1,341,1821,046,587
Long term loans-13,245,51833,968,42252,538,13466,563,054
Hire Purchase and Lease Commitments
other long term liabilities379,235205,380
share issue12,000,00033,500,0001
interest-1,928,113-1,089,475-305,037-42,638-33
cash flow from financing-13,453,21446,130,91452,233,097100,020,416-32
cash and cash equivalents
cash-7,532,6459,171,176-2,984,8474,568,2921,990,817
overdraft
change in cash-7,532,6459,171,176-2,984,8474,568,2921,990,817

resi housing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for resi housing limited. Get real-time insights into resi housing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Resi Housing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for resi housing limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC4A area or any other competitors across 12 key performance metrics.

resi housing limited Ownership

RESI HOUSING LIMITED group structure

Resi Housing Limited has no subsidiary companies.

Ultimate parent company

1 parent

RESI HOUSING LIMITED

10782983

RESI HOUSING LIMITED Shareholders

resi portfolio holdings limited 100%

resi housing limited directors

Resi Housing Limited currently has 6 directors. The longest serving directors include Mr Mark Rogers (Nov 2017) and Mr Ben Fry (Mar 2018).

officercountryagestartendrole
Mr Mark Rogers64 years Nov 2017- Director
Mr Ben FryEngland40 years Mar 2018- Director
Mr Peter RedmanEngland72 years Mar 2018- Director
Mr David OrrUnited Kingdom70 years Oct 2018- Director
Ms Gillian RowleyEngland71 years Mar 2019- Director
Mr Sandeep PatelEngland40 years Jan 2023- Director

P&L

September 2023

turnover

10.9m

+5%

operating profit

140.4k

-99%

gross margin

49.6%

+12.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

53.8m

-0.09%

total assets

129.2m

-0.1%

cash

5.2m

-0.59%

net assets

Total assets minus all liabilities

resi housing limited company details

company number

10782983

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

5 new street square, london, EC4A 3TW

Bank

-

Legal Advisor

-

resi housing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to resi housing limited. Currently there are 18 open charges and 0 have been satisfied in the past.

resi housing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RESI HOUSING LIMITED. This can take several minutes, an email will notify you when this has completed.

resi housing limited Companies House Filings - See Documents

datedescriptionview/download