1lod ltd

Live YoungSmallRapid

1lod ltd Company Information

Share 1LOD LTD

Company Number

10783281

Shareholders

john william baskott

paul hodge

View All

Group Structure

View All

Industry

Activities of conference organizers

 

Registered Address

fifth floor 133 houndsditch, london, EC3A 7BX

1lod ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of 1LOD LTD at £2.9m based on a Turnover of £4.8m and 0.59x industry multiple (adjusted for size and gross margin).

1lod ltd Estimated Valuation

£402k

Pomanda estimates the enterprise value of 1LOD LTD at £402k based on an EBITDA of £118.8k and a 3.38x industry multiple (adjusted for size and gross margin).

1lod ltd Estimated Valuation

£146.1k

Pomanda estimates the enterprise value of 1LOD LTD at £146.1k based on Net Assets of £94.4k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

1lod Ltd Overview

1lod Ltd is a live company located in london, EC3A 7BX with a Companies House number of 10783281. It operates in the activities of conference organisers sector, SIC Code 82302. Founded in May 2017, it's largest shareholder is john william baskott with a 49.5% stake. 1lod Ltd is a young, small sized company, Pomanda has estimated its turnover at £4.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

1lod Ltd Health Check

Pomanda's financial health check has awarded 1Lod Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4.8m, make it larger than the average company (£445.9k)

£4.8m - 1lod Ltd

£445.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (1.6%)

68% - 1lod Ltd

1.6% - Industry AVG

production

Production

with a gross margin of 30.3%, this company has a higher cost of product (46.9%)

30.3% - 1lod Ltd

46.9% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (11%)

2.3% - 1lod Ltd

11% - Industry AVG

employees

Employees

with 18 employees, this is above the industry average (5)

18 - 1lod Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)

£36.6k - 1lod Ltd

£36.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £269.2k, this is more efficient (£106.5k)

£269.2k - 1lod Ltd

£106.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (52 days)

125 days - 1lod Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 165 days, this is slower than average (32 days)

165 days - 1lod Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 1lod Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (42 weeks)

1 weeks - 1lod Ltd

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.5%, this is a higher level of debt than the average (72.7%)

94.5% - 1lod Ltd

72.7% - Industry AVG

1LOD LTD financials

EXPORTms excel logo

1Lod Ltd's latest turnover from July 2023 is estimated at £4.8 million and the company has net assets of £94.4 thousand. According to their latest financial statements, 1Lod Ltd has 18 employees and maintains cash reserves of £39.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Aug 2018
Turnover4,845,0863,156,533594,1741,024,172845,706193,376
Other Income Or Grants
Cost Of Sales3,377,5002,152,733342,524722,629640,255141,743
Gross Profit1,467,5861,003,800251,649301,543205,45151,633
Admin Expenses1,354,2471,006,68464,569502,299203,173-5,318
Operating Profit113,339-2,884187,080-200,7562,27856,951
Interest Payable
Interest Receivable9,5454,7294033151,214317
Pre-Tax Profit122,8841,846187,483-200,4413,49357,268
Tax-30,721-351-35,622-664-10,881
Profit After Tax92,1631,495151,861-200,4412,82946,387
Dividends Paid
Retained Profit92,1631,495151,861-200,4412,82946,387
Employee Costs659,538726,170334,185298,829322,439225,629
Number Of Employees18159775
EBITDA*118,796636190,654-196,3386,16258,895

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Aug 2018
Tangible Assets9,21610,1486,8853,0686,9353,929
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,21610,1486,8853,0686,9353,929
Stock & work in progress
Trade Debtors1,659,3751,276,800177,773228,250174,78224,800
Group Debtors
Misc Debtors16,725
Cash39,748342,057414,613391,100239,33384,481
misc current assets
total current assets1,699,1231,618,857592,386619,350414,115126,006
total assets1,708,3391,629,005599,271622,418421,050129,935
Bank overdraft
Bank loan
Trade Creditors 1,534,6411,505,846369,713457,165370,41632,631
Group/Directors Accounts3,139
other short term finances
hp & lease commitments
other current liabilities46,931
total current liabilities1,534,6411,505,846369,713457,165370,41682,701
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities77,000119,000228,822315,049
provisions2,3041,9281,3291,318747
total long term liabilities79,304120,928228,822316,3781,318747
total liabilities1,613,9451,626,774598,535773,543371,73483,448
net assets94,3942,231736-151,12549,31646,487
total shareholders funds94,3942,231736-151,12549,31646,487
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Aug 2018
Operating Activities
Operating Profit113,339-2,884187,080-200,7562,27856,951
Depreciation5,4573,5203,5744,4183,8841,944
Amortisation
Tax-30,721-351-35,622-664-10,881
Stock
Debtors382,5751,099,027-50,47753,468133,25741,525
Creditors28,7951,136,133-87,45286,749337,78532,631
Accruals and Deferred Income-46,93146,931
Deferred Taxes & Provisions3761,928-1,32911571747
Cash flow from operations-265,32939,319116,728-163,046163,66686,798
Investing Activities
capital expenditure-4,525-6,783-7,391-551-6,890-5,873
Change in Investments
cash flow from investments-4,525-6,783-7,391-551-6,890-5,873
Financing Activities
Bank loans
Group/Directors Accounts-3,1393,139
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-42,000-109,822-86,227315,049
share issue100
interest9,5454,7294033151,214317
cash flow from financing-32,455-105,093-85,824315,364-1,9253,556
cash and cash equivalents
cash-302,309-72,55623,513151,767154,85284,481
overdraft
change in cash-302,309-72,55623,513151,767154,85284,481

1lod ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 1lod ltd. Get real-time insights into 1lod ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

1lod Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 1lod ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC3A area or any other competitors across 12 key performance metrics.

1lod ltd Ownership

1LOD LTD group structure

1Lod Ltd has no subsidiary companies.

Ultimate parent company

1LOD LTD

10783281

1LOD LTD Shareholders

john william baskott 49.5%
paul hodge 47.5%
andrew lennon 2%
james boynton 1%

1lod ltd directors

1Lod Ltd currently has 3 directors. The longest serving directors include Ms Claire Hammond (Jun 2024) and Mr Christophe Czajka (Jun 2024).

officercountryagestartendrole
Ms Claire HammondUnited Kingdom42 years Jun 2024- Director
Mr Christophe CzajkaUnited Kingdom60 years Jun 2024- Director
Mr Edwin DolanUnited Kingdom43 years Jun 2024- Director

P&L

July 2023

turnover

4.8m

+53%

operating profit

113.3k

0%

gross margin

30.3%

-4.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

94.4k

+41.31%

total assets

1.7m

+0.05%

cash

39.7k

-0.88%

net assets

Total assets minus all liabilities

1lod ltd company details

company number

10783281

Type

Private limited with Share Capital

industry

82302 - Activities of conference organizers

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

fifth floor 133 houndsditch, london, EC3A 7BX

Bank

-

Legal Advisor

-

1lod ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to 1lod ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

1lod ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 1LOD LTD. This can take several minutes, an email will notify you when this has completed.

1lod ltd Companies House Filings - See Documents

datedescriptionview/download