lilford farming ltd

Live YoungSmallDeclining

lilford farming ltd Company Information

Share LILFORD FARMING LTD

Company Number

10784767

Directors

Peter Foster

David Foster

View All

Shareholders

peter foster

david foster

Group Structure

View All

Industry

Mixed farming

 

Registered Address

12 cross lane, aldwincle, kettering, northamptonshire, NN14 3EG

Website

-

lilford farming ltd Estimated Valuation

£438.3k

Pomanda estimates the enterprise value of LILFORD FARMING LTD at £438.3k based on a Turnover of £973k and 0.45x industry multiple (adjusted for size and gross margin).

lilford farming ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LILFORD FARMING LTD at £0 based on an EBITDA of £-14.6k and a 3.37x industry multiple (adjusted for size and gross margin).

lilford farming ltd Estimated Valuation

£143.8k

Pomanda estimates the enterprise value of LILFORD FARMING LTD at £143.8k based on Net Assets of £103.1k and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lilford Farming Ltd Overview

Lilford Farming Ltd is a live company located in northamptonshire, NN14 3EG with a Companies House number of 10784767. It operates in the mixed farming sector, SIC Code 01500. Founded in May 2017, it's largest shareholder is peter foster with a 50% stake. Lilford Farming Ltd is a young, small sized company, Pomanda has estimated its turnover at £973k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lilford Farming Ltd Health Check

Pomanda's financial health check has awarded Lilford Farming Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £973k, make it smaller than the average company (£1.3m)

£973k - Lilford Farming Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (11.3%)

-5% - Lilford Farming Ltd

11.3% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (30.4%)

18.9% - Lilford Farming Ltd

30.4% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (6.4%)

-1.5% - Lilford Farming Ltd

6.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (16)

3 - Lilford Farming Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Lilford Farming Ltd

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £324.3k, this is more efficient (£114.8k)

£324.3k - Lilford Farming Ltd

£114.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (21 days)

83 days - Lilford Farming Ltd

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (39 days)

70 days - Lilford Farming Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lilford Farming Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lilford Farming Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.8%, this is a higher level of debt than the average (43.7%)

59.8% - Lilford Farming Ltd

43.7% - Industry AVG

LILFORD FARMING LTD financials

EXPORTms excel logo

Lilford Farming Ltd's latest turnover from March 2024 is estimated at £973 thousand and the company has net assets of £103.1 thousand. According to their latest financial statements, Lilford Farming Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover973,0211,125,3231,079,6211,135,6581,000,2051,042,638589,869
Other Income Or Grants0000000
Cost Of Sales788,701908,017848,849908,147799,632829,159462,215
Gross Profit184,320217,306230,771227,511200,573213,478127,654
Admin Expenses198,896179,608203,548224,625175,856140,092144,371
Operating Profit-14,57637,69827,2232,88624,71773,386-16,717
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-14,57637,69827,2232,88624,71773,386-16,717
Tax0-7,163-5,172-548-4,696-13,9430
Profit After Tax-14,57630,53522,0512,33820,02159,443-16,717
Dividends Paid0000000
Retained Profit-14,57630,53522,0512,33820,02159,443-16,717
Employee Costs86,92250,07749,67246,46747,23845,74644,898
Number Of Employees3222222
EBITDA*-14,57637,69827,2232,88624,71773,386-16,717

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets26,18923,27020,6875,0835,2195,865110
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets26,18923,27020,6875,0835,2195,865110
Stock & work in progress0000000
Trade Debtors222,262291,141301,252300,018292,864334,722173,613
Group Debtors0000000
Misc Debtors7,8301,71400000
Cash0000000
misc current assets0000000
total current assets230,092292,855301,252300,018292,864334,722173,613
total assets256,281316,125321,939305,101298,083340,587173,723
Bank overdraft0000000
Bank loan0000000
Trade Creditors 153,186198,454234,803240,016235,336297,861190,440
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities153,186198,454234,803240,016235,336297,861190,440
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities153,186198,454234,803240,016235,336297,861190,440
net assets103,095117,67187,13665,08562,74742,726-16,717
total shareholders funds103,095117,67187,13665,08562,74742,726-16,717
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-14,57637,69827,2232,88624,71773,386-16,717
Depreciation0000000
Amortisation0000000
Tax0-7,163-5,172-548-4,696-13,9430
Stock0000000
Debtors-62,763-8,3971,2347,154-41,858161,109173,613
Creditors-45,268-36,349-5,2134,680-62,525107,421190,440
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations2,9192,58315,604-136-6465,755110
Investing Activities
capital expenditure-2,919-2,583-15,604136646-5,755-110
Change in Investments0000000
cash flow from investments-2,919-2,583-15,604136646-5,755-110
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

lilford farming ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lilford farming ltd. Get real-time insights into lilford farming ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lilford Farming Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lilford farming ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in NN14 area or any other competitors across 12 key performance metrics.

lilford farming ltd Ownership

LILFORD FARMING LTD group structure

Lilford Farming Ltd has no subsidiary companies.

Ultimate parent company

LILFORD FARMING LTD

10784767

LILFORD FARMING LTD Shareholders

peter foster 50%
david foster 50%

lilford farming ltd directors

Lilford Farming Ltd currently has 3 directors. The longest serving directors include Mr Peter Foster (May 2017) and Mr David Foster (May 2017).

officercountryagestartendrole
Mr Peter FosterUnited Kingdom30 years May 2017- Director
Mr David FosterUnited Kingdom32 years May 2017- Director
Mr John FosterEngland71 years May 2023- Director

P&L

March 2024

turnover

973k

-14%

operating profit

-14.6k

0%

gross margin

19%

-1.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

103.1k

-0.12%

total assets

256.3k

-0.19%

cash

0

0%

net assets

Total assets minus all liabilities

lilford farming ltd company details

company number

10784767

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

ELLACOTTS LLP

auditor

-

address

12 cross lane, aldwincle, kettering, northamptonshire, NN14 3EG

Bank

-

Legal Advisor

-

lilford farming ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lilford farming ltd.

lilford farming ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LILFORD FARMING LTD. This can take several minutes, an email will notify you when this has completed.

lilford farming ltd Companies House Filings - See Documents

datedescriptionview/download