chopstix noodle bar leicester ltd
chopstix noodle bar leicester ltd Company Information
Company Number
10785004
Website
-Registered Address
29a kentish town road, london, NW1 8NL
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
chopstix restaurant ltd 100%
chopstix noodle bar leicester ltd Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX NOODLE BAR LEICESTER LTD at £115.4k based on a Turnover of £112.9k and 1.02x industry multiple (adjusted for size and gross margin).
chopstix noodle bar leicester ltd Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX NOODLE BAR LEICESTER LTD at £8.2k based on an EBITDA of £1k and a 7.8x industry multiple (adjusted for size and gross margin).
chopstix noodle bar leicester ltd Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX NOODLE BAR LEICESTER LTD at £0 based on Net Assets of £-675 and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chopstix Noodle Bar Leicester Ltd Overview
Chopstix Noodle Bar Leicester Ltd is a live company located in london, NW1 8NL with a Companies House number of 10785004. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2017, it's largest shareholder is chopstix restaurant ltd with a 100% stake. Chopstix Noodle Bar Leicester Ltd is a young, micro sized company, Pomanda has estimated its turnover at £112.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chopstix Noodle Bar Leicester Ltd Health Check
Pomanda's financial health check has awarded Chopstix Noodle Bar Leicester Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £112.9k, make it smaller than the average company (£3.5m)
£112.9k - Chopstix Noodle Bar Leicester Ltd
£3.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Chopstix Noodle Bar Leicester Ltd
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (38.3%)
100% - Chopstix Noodle Bar Leicester Ltd
38.3% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (6.3%)
0.1% - Chopstix Noodle Bar Leicester Ltd
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- Chopstix Noodle Bar Leicester Ltd
23 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
- Chopstix Noodle Bar Leicester Ltd
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £112.9k, this is less efficient (£149.3k)
- Chopstix Noodle Bar Leicester Ltd
£149.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Noodle Bar Leicester Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Noodle Bar Leicester Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Noodle Bar Leicester Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)
0 weeks - Chopstix Noodle Bar Leicester Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.3%, this is a higher level of debt than the average (62.1%)
102.3% - Chopstix Noodle Bar Leicester Ltd
62.1% - Industry AVG
CHOPSTIX NOODLE BAR LEICESTER LTD financials
Chopstix Noodle Bar Leicester Ltd's latest turnover from April 2023 is £112.9 thousand and the company has net assets of -£675. According to their latest financial statements, we estimate that Chopstix Noodle Bar Leicester Ltd has 1 employee and maintains cash reserves of £80 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 112,888 | 50,681 | 0 | |||
| Other Income Or Grants | 0 | 0 | ||||
| Cost Of Sales | 0 | 0 | ||||
| Gross Profit | 112,888 | 0 | ||||
| Admin Expenses | 112,762 | 0 | ||||
| Operating Profit | 126 | -803 | 0 | |||
| Interest Payable | 0 | 0 | 0 | |||
| Interest Receivable | 0 | 0 | 0 | |||
| Pre-Tax Profit | 126 | -803 | 0 | |||
| Tax | 0 | 0 | 0 | |||
| Profit After Tax | 126 | -803 | 0 | |||
| Dividends Paid | 0 | 0 | 0 | |||
| Retained Profit | 126 | -803 | 0 | |||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* | 1,046 | -803 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 7,294 | 8,214 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 21,000 | 21,000 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 28,294 | 29,214 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 2 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,169 | 3,417 | 0 | 0 | 0 | 0 |
| Cash | 80 | 0 | 2 | 2 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,249 | 3,417 | 2 | 2 | 0 | 2 |
| total assets | 29,543 | 32,631 | 2 | 2 | 0 | 2 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,468 | 33,432 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 28,750 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 30,218 | 33,432 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 30,218 | 33,432 | 0 | 0 | 0 | 0 |
| net assets | -675 | -801 | 2 | 2 | 0 | 2 |
| total shareholders funds | -675 | -801 | 2 | 2 | 0 | 2 |
| Apr 2023 | Apr 2022 | Apr 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | 126 | -803 | 0 | |||
| Depreciation | 920 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,248 | 24,417 | 0 | 0 | -2 | 2 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 28,750 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 32,044 | -25,220 | 0 | |||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -31,964 | 33,432 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | 0 | 0 | 0 | |||
| cash flow from financing | -31,964 | 33,432 | 0 | |||
| cash and cash equivalents | ||||||
| cash | 80 | -2 | 0 | 2 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 80 | -2 | 0 | 2 | 0 | 0 |
chopstix noodle bar leicester ltd Credit Report and Business Information
Chopstix Noodle Bar Leicester Ltd Competitor Analysis
Perform a competitor analysis for chopstix noodle bar leicester ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
chopstix noodle bar leicester ltd Ownership
CHOPSTIX NOODLE BAR LEICESTER LTD group structure
Chopstix Noodle Bar Leicester Ltd has no subsidiary companies.
Ultimate parent company
2 parents
CHOPSTIX NOODLE BAR LEICESTER LTD
10785004
chopstix noodle bar leicester ltd directors
Chopstix Noodle Bar Leicester Ltd currently has 2 directors. The longest serving directors include Mr Menashe Sadik (May 2017) and Mr Bassam Elia (May 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Menashe Sadik | United Kingdom | 53 years | May 2017 | - | Director |
| Mr Bassam Elia | United Kingdom | 59 years | May 2017 | - | Director |
P&L
April 2023turnover
112.9k
+123%
operating profit
126
-116%
gross margin
100%
%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-675
-0.16%
total assets
29.5k
-0.09%
cash
80
0%
net assets
Total assets minus all liabilities
Similar Companies
chopstix noodle bar leicester ltd company details
company number
10785004
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2017
age
7
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
April 2023
previous names
chopstix merry hill ltd (January 2021)
accountant
-
auditor
HAYSMACINTYRE LLP
address
29a kentish town road, london, NW1 8NL
Bank
-
Legal Advisor
-
chopstix noodle bar leicester ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to chopstix noodle bar leicester ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
chopstix noodle bar leicester ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
