smart move ventures limited

Live YoungMicroRapid

smart move ventures limited Company Information

Share SMART MOVE VENTURES LIMITED

Company Number

10786849

Shareholders

jai kumar haran

Group Structure

View All

Industry

Other business support service activities n.e.c.

 +1

Registered Address

jubilee business centre, suite 15, first floor, london, NW9 8AQ

Website

-

smart move ventures limited Estimated Valuation

£60.6k

Pomanda estimates the enterprise value of SMART MOVE VENTURES LIMITED at £60.6k based on a Turnover of £127.1k and 0.48x industry multiple (adjusted for size and gross margin).

smart move ventures limited Estimated Valuation

£109.2k

Pomanda estimates the enterprise value of SMART MOVE VENTURES LIMITED at £109.2k based on an EBITDA of £32.7k and a 3.34x industry multiple (adjusted for size and gross margin).

smart move ventures limited Estimated Valuation

£186.6k

Pomanda estimates the enterprise value of SMART MOVE VENTURES LIMITED at £186.6k based on Net Assets of £63.7k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smart Move Ventures Limited Overview

Smart Move Ventures Limited is a live company located in london, NW9 8AQ with a Companies House number of 10786849. It operates in the financial management sector, SIC Code 70221. Founded in May 2017, it's largest shareholder is jai kumar haran with a 100% stake. Smart Move Ventures Limited is a young, micro sized company, Pomanda has estimated its turnover at £127.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smart Move Ventures Limited Health Check

Pomanda's financial health check has awarded Smart Move Ventures Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £127.1k, make it smaller than the average company (£2.3m)

£127.1k - Smart Move Ventures Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 75%, show it is growing at a faster rate (7.1%)

75% - Smart Move Ventures Limited

7.1% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (59.3%)

25.1% - Smart Move Ventures Limited

59.3% - Industry AVG

profitability

Profitability

an operating margin of 25.1% make it more profitable than the average company (7.2%)

25.1% - Smart Move Ventures Limited

7.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Smart Move Ventures Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.3k, the company has an equivalent pay structure (£51.3k)

£51.3k - Smart Move Ventures Limited

£51.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.1k, this is equally as efficient (£147.5k)

£127.1k - Smart Move Ventures Limited

£147.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 170 days, this is later than average (55 days)

170 days - Smart Move Ventures Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 218 days, this is slower than average (43 days)

218 days - Smart Move Ventures Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smart Move Ventures Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Smart Move Ventures Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.2%, this is a lower level of debt than the average (56.9%)

47.2% - Smart Move Ventures Limited

56.9% - Industry AVG

SMART MOVE VENTURES LIMITED financials

EXPORTms excel logo

Smart Move Ventures Limited's latest turnover from September 2023 is estimated at £127.1 thousand and the company has net assets of £63.7 thousand. According to their latest financial statements, Smart Move Ventures Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023May 2022May 2021May 2020May 2019May 2018
Turnover127,100159,05146,93523,55829,736241
Other Income Or Grants
Cost Of Sales95,216116,79835,17217,92422,616174
Gross Profit31,88442,25311,7635,6347,12067
Admin Expenses5-12,22213,85117,335-4,832294
Operating Profit31,87954,475-2,088-11,70111,952-227
Interest Payable
Interest Receivable
Pre-Tax Profit31,87954,475-2,088-11,70111,952-227
Tax-7,970-10,350-2,271
Profit After Tax23,90944,125-2,088-11,7019,681-227
Dividends Paid
Retained Profit23,90944,125-2,088-11,7019,681-227
Employee Costs51,33646,72141,99441,10945,48746,782
Number Of Employees111111
EBITDA*32,71254,954-1,254-10,86811,952-227

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets61,1674791,3132,146
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets61,1674791,3132,146
Stock & work in progress
Trade Debtors59,52193,16018,44188013,18381
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets59,52193,16018,44188013,18381
total assets120,68893,16018,9202,19315,32981
Bank overdraft
Bank loan
Trade Creditors 56,98953,3704,2554,4405,875308
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities56,98953,3704,2554,4405,875308
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities19,000
provisions
total long term liabilities19,000
total liabilities56,98953,37023,2554,4405,875308
net assets63,69939,790-4,335-2,2479,454-227
total shareholders funds63,69939,790-4,335-2,2479,454-227
Sep 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit31,87954,475-2,088-11,70111,952-227
Depreciation833479834833
Amortisation
Tax-7,970-10,350-2,271
Stock
Debtors-33,63974,71917,561-12,30313,10281
Creditors3,61949,115-185-1,4355,567308
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations62,00019,000-19,0002,146
Investing Activities
capital expenditure-62,000-2,146
Change in Investments
cash flow from investments-62,000-2,146
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-19,00019,000
share issue
interest
cash flow from financing-19,00019,000
cash and cash equivalents
cash
overdraft
change in cash

smart move ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smart move ventures limited. Get real-time insights into smart move ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smart Move Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smart move ventures limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW9 area or any other competitors across 12 key performance metrics.

smart move ventures limited Ownership

SMART MOVE VENTURES LIMITED group structure

Smart Move Ventures Limited has no subsidiary companies.

Ultimate parent company

SMART MOVE VENTURES LIMITED

10786849

SMART MOVE VENTURES LIMITED Shareholders

jai kumar haran 100%

smart move ventures limited directors

Smart Move Ventures Limited currently has 2 directors. The longest serving directors include Mr Jai Haran (May 2017) and Mrs Aakanksha Haran (Aug 2021).

officercountryagestartendrole
Mr Jai HaranUnited Kingdom47 years May 2017- Director
Mrs Aakanksha Haran42 years Aug 2021- Director

P&L

September 2023

turnover

127.1k

-20%

operating profit

31.9k

0%

gross margin

25.1%

-5.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

63.7k

+0.6%

total assets

120.7k

+0.3%

cash

0

0%

net assets

Total assets minus all liabilities

smart move ventures limited company details

company number

10786849

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

70221 - Financial management

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

jubilee business centre, suite 15, first floor, london, NW9 8AQ

Bank

-

Legal Advisor

-

smart move ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smart move ventures limited.

smart move ventures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMART MOVE VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

smart move ventures limited Companies House Filings - See Documents

datedescriptionview/download