proxton ltd
proxton ltd Company Information
Group Structure
View All
Industry
Non-specialised wholesale of food, beverages and tobacco
+3Registered Address
26-28 hammersmith grove, london, W6 7BA
Website
tradeconstruct.co.ukproxton ltd Estimated Valuation
Pomanda estimates the enterprise value of PROXTON LTD at £2.1m based on a Turnover of £7.8m and 0.27x industry multiple (adjusted for size and gross margin).
proxton ltd Estimated Valuation
Pomanda estimates the enterprise value of PROXTON LTD at £8.7m based on an EBITDA of £2.6m and a 3.3x industry multiple (adjusted for size and gross margin).
proxton ltd Estimated Valuation
Pomanda estimates the enterprise value of PROXTON LTD at £9.1m based on Net Assets of £4m and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Proxton Ltd Overview
Proxton Ltd is a live company located in london, W6 7BA with a Companies House number of 10787236. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in May 2017, it's largest shareholder is john smith with a 100% stake. Proxton Ltd is a young, mid sized company, Pomanda has estimated its turnover at £7.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Proxton Ltd Health Check
Pomanda's financial health check has awarded Proxton Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £7.8m, make it smaller than the average company (£23.4m)
- Proxton Ltd
£23.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (7.2%)
- Proxton Ltd
7.2% - Industry AVG
Production
with a gross margin of 10.9%, this company has a higher cost of product (17.7%)
- Proxton Ltd
17.7% - Industry AVG
Profitability
an operating margin of 33.7% make it more profitable than the average company (3.4%)
- Proxton Ltd
3.4% - Industry AVG
Employees
with 9 employees, this is below the industry average (46)
9 - Proxton Ltd
46 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Proxton Ltd
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £869.2k, this is more efficient (£447k)
- Proxton Ltd
£447k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (39 days)
- Proxton Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (33 days)
- Proxton Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Proxton Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Proxton Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (55.7%)
3.5% - Proxton Ltd
55.7% - Industry AVG
PROXTON LTD financials
Proxton Ltd's latest turnover from November 2023 is estimated at £7.8 million and the company has net assets of £4 million. According to their latest financial statements, Proxton Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 9 | 6 | 6 | 6 | 4 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,476,407 | 754,412 | 521,804 | 417,800 | 358,900 | 85,630 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 1,000 | 1,000 | 1,000 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,476,407 | 754,412 | 522,804 | 418,800 | 359,900 | 85,630 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,653,939 | 1,256,897 | 1,088,875 | 990,750 | 985,400 | 21,900 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,653,939 | 1,256,897 | 1,088,875 | 990,750 | 985,400 | 21,900 |
| total assets | 4,130,346 | 2,011,309 | 1,611,679 | 1,409,550 | 1,345,300 | 107,530 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 83,418 | 0 | 37,504 | 100,090 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 83,418 | 0 | 37,504 | 100,090 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 1,450 |
| other liabilities | 61,269 | 0 | 0 | 19,500 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 890 |
| total long term liabilities | 61,269 | 0 | 0 | 19,500 | 0 | 2,340 |
| total liabilities | 144,687 | 0 | 37,504 | 119,590 | 0 | 2,340 |
| net assets | 3,985,659 | 2,011,309 | 1,574,175 | 1,289,960 | 1,345,300 | 105,190 |
| total shareholders funds | 3,985,659 | 2,011,309 | 1,574,175 | 1,289,960 | 1,345,300 | 105,190 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | |||||
| Amortisation | 0 | |||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,397,042 | 168,022 | 98,125 | 5,350 | 963,500 | 21,900 |
| Creditors | 83,418 | -37,504 | -62,586 | 100,090 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -1,450 | 1,450 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -890 | 890 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | -1,000 | 0 | 0 | 1,000 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 61,269 | 0 | -19,500 | 19,500 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
proxton ltd Credit Report and Business Information
Proxton Ltd Competitor Analysis
Perform a competitor analysis for proxton ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in W 6 area or any other competitors across 12 key performance metrics.
proxton ltd Ownership
PROXTON LTD group structure
Proxton Ltd has no subsidiary companies.
Ultimate parent company
PROXTON LTD
10787236
proxton ltd directors
Proxton Ltd currently has 1 director, Mr John Smith serving since Nov 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Smith | England | 74 years | Nov 2020 | - | Director |
P&L
November 2023turnover
7.8m
+31%
operating profit
2.6m
0%
gross margin
11%
-2.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
4m
+0.98%
total assets
4.1m
+1.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
proxton ltd company details
company number
10787236
Type
Private limited with Share Capital
industry
46390 - Non-specialised wholesale of food, beverages and tobacco
46900 - Non-specialised wholesale trade
46320 - Wholesale of meat and meat products
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
trade construct limited (July 2024)
accountant
-
auditor
-
address
26-28 hammersmith grove, london, W6 7BA
Bank
-
Legal Advisor
-
proxton ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to proxton ltd.
proxton ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROXTON LTD. This can take several minutes, an email will notify you when this has completed.
proxton ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
