blueshift education
blueshift education Company Information
Company Number
10788172
Next Accounts
Feb 2025
Industry
Other education n.e.c.
Directors
Shareholders
-
Group Structure
View All
Contact
Registered Address
studio 43 great western studios, alfred road, london, W2 5EU
Website
https://blueshiftcoding.comblueshift education Estimated Valuation
Pomanda estimates the enterprise value of BLUESHIFT EDUCATION at £529.5k based on a Turnover of £844.3k and 0.63x industry multiple (adjusted for size and gross margin).
blueshift education Estimated Valuation
Pomanda estimates the enterprise value of BLUESHIFT EDUCATION at £160.6k based on an EBITDA of £45.9k and a 3.5x industry multiple (adjusted for size and gross margin).
blueshift education Estimated Valuation
Pomanda estimates the enterprise value of BLUESHIFT EDUCATION at £0 based on Net Assets of £-55.7k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blueshift Education Overview
Blueshift Education is a live company located in london, W2 5EU with a Companies House number of 10788172. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in May 2017, it's largest shareholder is unknown. Blueshift Education is a young, small sized company, Pomanda has estimated its turnover at £844.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blueshift Education Health Check
Pomanda's financial health check has awarded Blueshift Education a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £844.3k, make it larger than the average company (£482.9k)
- Blueshift Education
£482.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (4.3%)
- Blueshift Education
4.3% - Industry AVG
Production
with a gross margin of 31.4%, this company has a higher cost of product (57.3%)
- Blueshift Education
57.3% - Industry AVG
Profitability
an operating margin of 5.4% make it as profitable than the average company (5.7%)
- Blueshift Education
5.7% - Industry AVG
Employees
with 30 employees, this is above the industry average (13)
30 - Blueshift Education
13 - Industry AVG
Pay Structure
on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)
- Blueshift Education
£28.3k - Industry AVG
Efficiency
resulting in sales per employee of £28.1k, this is less efficient (£50.2k)
- Blueshift Education
£50.2k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (18 days)
- Blueshift Education
18 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is slower than average (24 days)
- Blueshift Education
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blueshift Education
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blueshift Education
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 143.4%, this is a higher level of debt than the average (24.3%)
143.4% - Blueshift Education
24.3% - Industry AVG
BLUESHIFT EDUCATION financials
Blueshift Education's latest turnover from May 2023 is estimated at £844.3 thousand and the company has net assets of -£55.7 thousand. According to their latest financial statements, Blueshift Education has 30 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 30 | 38 | 16 | 7 | 6 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 7,996 | 15,365 | 20,354 | 9,254 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,996 | 15,365 | 20,354 | 9,254 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 120,335 | 70,133 | 61,572 | 78,684 | 46,792 | 61,065 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 120,335 | 70,133 | 61,572 | 78,684 | 46,792 | 61,065 |
| total assets | 128,331 | 85,498 | 81,926 | 87,938 | 46,792 | 61,065 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 116,602 | 103,162 | 106,385 | 59,958 | 30,099 | 35,812 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 116,602 | 103,162 | 106,385 | 59,958 | 30,099 | 35,812 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 4,270 | 3,312 | 0 |
| other liabilities | 67,450 | 72,517 | 40,493 | 50,000 | 30,000 | 30,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 67,450 | 72,517 | 40,493 | 54,270 | 33,312 | 30,000 |
| total liabilities | 184,052 | 175,679 | 146,878 | 114,228 | 63,411 | 65,812 |
| net assets | -55,721 | -90,181 | -64,952 | -26,290 | -16,619 | -4,747 |
| total shareholders funds | -55,721 | -90,181 | -64,952 | -26,290 | -16,619 | -4,747 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | |||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 50,202 | 8,561 | -17,112 | 31,892 | -14,273 | 61,065 |
| Creditors | 13,440 | -3,223 | 46,427 | 29,859 | -5,713 | 35,812 |
| Accruals and Deferred Income | 0 | 0 | -4,270 | 958 | 3,312 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -5,067 | 32,024 | -9,507 | 20,000 | 0 | 30,000 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
blueshift education Credit Report and Business Information
Blueshift Education Competitor Analysis
Perform a competitor analysis for blueshift education by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in W 2 area or any other competitors across 12 key performance metrics.
blueshift education Ownership
BLUESHIFT EDUCATION group structure
Blueshift Education has no subsidiary companies.
Ultimate parent company
BLUESHIFT EDUCATION
10788172
blueshift education directors
Blueshift Education currently has 1 director, Ms Heather Lyons serving since May 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Heather Lyons | England | 54 years | May 2017 | - | Director |
P&L
May 2023turnover
844.3k
+4%
operating profit
45.9k
0%
gross margin
31.5%
+3.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-55.7k
-0.38%
total assets
128.3k
+0.5%
cash
0
0%
net assets
Total assets minus all liabilities
blueshift education company details
company number
10788172
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85590 - Other education n.e.c.
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
studio 43 great western studios, alfred road, london, W2 5EU
Bank
-
Legal Advisor
-
blueshift education Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blueshift education.
blueshift education Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLUESHIFT EDUCATION. This can take several minutes, an email will notify you when this has completed.
blueshift education Companies House Filings - See Documents
| date | description | view/download |
|---|
