cotswold lakes and escapes limited

1

cotswold lakes and escapes limited Company Information

Share COTSWOLD LAKES AND ESCAPES LIMITED
Live 
Young

Company Number

10789993

Website

-

Registered Address

summer lake spine road east, south cerney, cirencester, gloucestershire, GL7 5LW

Industry

Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Maxwell Thomas7 Years

Philippa Lingwood6 Years

Shareholders

maxwell hugh thomas 70.3%

philippa anne lingwood 29.7%

cotswold lakes and escapes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COTSWOLD LAKES AND ESCAPES LIMITED at £0 based on a Turnover of £0 and 0.69x industry multiple (adjusted for size and gross margin).

cotswold lakes and escapes limited Estimated Valuation

£256k

Pomanda estimates the enterprise value of COTSWOLD LAKES AND ESCAPES LIMITED at £256k based on an EBITDA of £80k and a 3.2x industry multiple (adjusted for size and gross margin).

cotswold lakes and escapes limited Estimated Valuation

£296.1k

Pomanda estimates the enterprise value of COTSWOLD LAKES AND ESCAPES LIMITED at £296.1k based on Net Assets of £299.1k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cotswold Lakes And Escapes Limited Overview

Cotswold Lakes And Escapes Limited is a live company located in cirencester, GL7 5LW with a Companies House number of 10789993. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in May 2017, it's largest shareholder is maxwell hugh thomas with a 70.3% stake. Cotswold Lakes And Escapes Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cotswold Lakes And Escapes Limited Health Check

Pomanda's financial health check has awarded Cotswold Lakes And Escapes Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Lakes And Escapes Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Lakes And Escapes Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Lakes And Escapes Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Lakes And Escapes Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Lakes And Escapes Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Lakes And Escapes Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Lakes And Escapes Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Lakes And Escapes Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Lakes And Escapes Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cotswold Lakes And Escapes Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (46 weeks)

- - Cotswold Lakes And Escapes Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (49.2%)

- - Cotswold Lakes And Escapes Limited

- - Industry AVG

COTSWOLD LAKES AND ESCAPES LIMITED financials

EXPORTms excel logo

Cotswold Lakes And Escapes Limited's latest turnover from April 2023 is estimated at 0 and the company has net assets of £299.1 thousand. According to their latest financial statements, we estimate that Cotswold Lakes And Escapes Limited has no employees and maintains cash reserves of £128 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover000000
Other Income Or Grants000000
Cost Of Sales000000
Gross Profit000000
Admin Expenses-79,995-74,073-74,074-74,074-74,0731,000
Operating Profit79,99574,07374,07474,07474,073-1,000
Interest Payable000000
Interest Receivable510010
Pre-Tax Profit80,00074,07474,07474,07474,074-1,000
Tax-20,000-14,074-14,074-14,074-14,0740
Profit After Tax60,00060,00060,00060,00060,000-1,000
Dividends Paid000000
Retained Profit60,00060,00060,00060,00060,000-1,000
Employee Costs000000
Number Of Employees000000
EBITDA*79,99574,07374,07474,07474,073-1,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other300,000300,000300,000300,000300,000300,000
Debtors (Due After 1 year)000000
Total Fixed Assets300,000300,000300,000300,000300,000300,000
Stock & work in progress000000
Trade Debtors000000
Group Debtors000000
Misc Debtors000000
Cash128128128128128128
misc current assets000000
total current assets128128128128128128
total assets300,128300,128300,128300,128300,128300,128
Bank overdraft000000
Bank loan000000
Trade Creditors 000000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities1,00061,00061,00061,00061,00061,000
total current liabilities1,00061,00061,00061,00061,00061,000
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities0060,000120,000180,000240,000
provisions000000
total long term liabilities0060,000120,000180,000240,000
total liabilities1,00061,000121,000181,000241,000301,000
net assets299,128239,128179,128119,12859,128-872
total shareholders funds299,128239,128179,128119,12859,128-872
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit79,99574,07374,07474,07474,073-1,000
Depreciation000000
Amortisation000000
Tax-20,000-14,074-14,074-14,074-14,0740
Stock000000
Debtors000000
Creditors000000
Accruals and Deferred Income-60,000000061,000
Deferred Taxes & Provisions000000
Cash flow from operations-559,99960,00060,00059,99960,000
Investing Activities
capital expenditure000000
Change in Investments00000300,000
cash flow from investments00000-300,000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities0-60,000-60,000-60,000-60,000240,000
share issue00000128
interest510010
cash flow from financing5-59,999-60,000-60,000-59,999240,128
cash and cash equivalents
cash00000128
overdraft000000
change in cash00000128

cotswold lakes and escapes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cotswold lakes and escapes limited. Get real-time insights into cotswold lakes and escapes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cotswold Lakes And Escapes Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for cotswold lakes and escapes limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other young companies, companies in GL7 area or any other competitors across 12 key performance metrics.

cotswold lakes and escapes limited Ownership

COTSWOLD LAKES AND ESCAPES LIMITED group structure

Cotswold Lakes And Escapes Limited has 1 subsidiary company.

Ultimate parent company

COTSWOLD LAKES AND ESCAPES LIMITED

10789993

1 subsidiary

COTSWOLD LAKES AND ESCAPES LIMITED Shareholders

maxwell hugh thomas 70.31%
philippa anne lingwood 29.69%

cotswold lakes and escapes limited directors

Cotswold Lakes And Escapes Limited currently has 2 directors. The longest serving directors include Mr Maxwell Thomas (May 2017) and Mrs Philippa Lingwood (Feb 2018).

officercountryagestartendrole
Mr Maxwell Thomas78 years May 2017- Director
Mrs Philippa LingwoodEngland48 years Feb 2018- Director

P&L

April 2023

turnover

0

0%

operating profit

80k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

299.1k

+0.25%

total assets

300.1k

0%

cash

128

0%

net assets

Total assets minus all liabilities

cotswold lakes and escapes limited company details

company number

10789993

Type

Private limited with Share Capital

industry

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

incorporation date

May 2017

age

7

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

cotswold lakes and country escapes limited (June 2017)

last accounts submitted

April 2023

address

summer lake spine road east, south cerney, cirencester, gloucestershire, GL7 5LW

accountant

-

auditor

-

cotswold lakes and escapes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cotswold lakes and escapes limited.

charges

cotswold lakes and escapes limited Companies House Filings - See Documents

datedescriptionview/download