hiberton prop ltd

3.5

hiberton prop ltd Company Information

Share HIBERTON PROP LTD
Live 
YoungSmallRapid

Company Number

10790816

Website

-

Registered Address

16 leicester road, blaby, leicester, LE8 4GQ

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Fareed Moosa5 Years

Shareholders

gsv 100 property limited 100%

hiberton prop ltd Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of HIBERTON PROP LTD at £7.5m based on a Turnover of £4.1m and 1.83x industry multiple (adjusted for size and gross margin).

hiberton prop ltd Estimated Valuation

£364.2k

Pomanda estimates the enterprise value of HIBERTON PROP LTD at £364.2k based on an EBITDA of £80.8k and a 4.51x industry multiple (adjusted for size and gross margin).

hiberton prop ltd Estimated Valuation

£326.1k

Pomanda estimates the enterprise value of HIBERTON PROP LTD at £326.1k based on Net Assets of £264.5k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hiberton Prop Ltd Overview

Hiberton Prop Ltd is a live company located in leicester, LE8 4GQ with a Companies House number of 10790816. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2017, it's largest shareholder is gsv 100 property limited with a 100% stake. Hiberton Prop Ltd is a young, small sized company, Pomanda has estimated its turnover at £4.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hiberton Prop Ltd Health Check

Pomanda's financial health check has awarded Hiberton Prop Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £4.1m, make it larger than the average company (£953.9k)

£4.1m - Hiberton Prop Ltd

£953.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (1.7%)

45% - Hiberton Prop Ltd

1.7% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a higher cost of product (70.2%)

27.8% - Hiberton Prop Ltd

70.2% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (42.8%)

2% - Hiberton Prop Ltd

42.8% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Hiberton Prop Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Hiberton Prop Ltd

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £679.1k, this is more efficient (£190.2k)

£679.1k - Hiberton Prop Ltd

£190.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hiberton Prop Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 521 days, this is slower than average (34 days)

521 days - Hiberton Prop Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hiberton Prop Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hiberton Prop Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (63.3%)

94.1% - Hiberton Prop Ltd

63.3% - Industry AVG

HIBERTON PROP LTD financials

EXPORTms excel logo

Hiberton Prop Ltd's latest turnover from December 2022 is estimated at £4.1 million and the company has net assets of £264.5 thousand. According to their latest financial statements, we estimate that Hiberton Prop Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover4,074,6974,011,3453,393,9531,329,5931,530,6136
Other Income Or Grants000000
Cost Of Sales2,941,3012,950,8352,604,9211,031,2201,143,6644
Gross Profit1,133,3961,060,509789,032298,373386,9491
Admin Expenses1,052,584937,153697,760268,383385,8690
Operating Profit80,812123,35691,27229,9901,0801
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit80,812123,35691,27229,9901,0801
Tax-15,354-23,438-17,342-5,698-2050
Profit After Tax65,45899,91873,93024,2928751
Dividends Paid000000
Retained Profit65,45899,91873,93024,2928751
Employee Costs229,000220,024222,85081,666116,59135,679
Number Of Employees666231
EBITDA*80,812123,35691,27229,9901,0801

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets4,469,7214,469,7214,469,7214,469,7214,469,7210
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets4,469,7214,469,7214,469,7214,469,7214,469,7210
Stock & work in progress000000
Trade Debtors00035,21843,3351
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets00035,21843,3351
total assets4,469,7214,469,7214,469,7214,504,9394,513,0561
Bank overdraft000000
Bank loan000000
Trade Creditors 4,205,2474,270,7054,370,6234,479,7714,512,1800
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities4,205,2474,270,7054,370,6234,479,7714,512,1800
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities4,205,2474,270,7054,370,6234,479,7714,512,1800
net assets264,474199,01699,09825,1688761
total shareholders funds264,474199,01699,09825,1688761
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit80,812123,35691,27229,9901,0801
Depreciation000000
Amortisation000000
Tax-15,354-23,438-17,342-5,698-2050
Stock000000
Debtors00-35,218-8,11743,3341
Creditors-65,458-99,918-109,148-32,4094,512,1800
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations00004,469,7210
Investing Activities
capital expenditure0000-4,469,7210
Change in Investments000000
cash flow from investments0000-4,469,7210
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

hiberton prop ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hiberton prop ltd. Get real-time insights into hiberton prop ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hiberton Prop Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for hiberton prop ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LE8 area or any other competitors across 12 key performance metrics.

hiberton prop ltd Ownership

HIBERTON PROP LTD group structure

Hiberton Prop Ltd has no subsidiary companies.

Ultimate parent company

1 parent

HIBERTON PROP LTD

10790816

HIBERTON PROP LTD Shareholders

gsv 100 property limited 100%

hiberton prop ltd directors

Hiberton Prop Ltd currently has 1 director, Mr Fareed Moosa serving since Mar 2019.

officercountryagestartendrole
Mr Fareed MoosaEngland69 years Mar 2019- Director

P&L

December 2022

turnover

4.1m

+2%

operating profit

80.8k

0%

gross margin

27.9%

+5.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

264.5k

+0.33%

total assets

4.5m

0%

cash

0

0%

net assets

Total assets minus all liabilities

hiberton prop ltd company details

company number

10790816

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

previous names

N/A

last accounts submitted

December 2022

address

16 leicester road, blaby, leicester, LE8 4GQ

accountant

-

auditor

-

hiberton prop ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to hiberton prop ltd. Currently there are 7 open charges and 3 have been satisfied in the past.

charges

hiberton prop ltd Companies House Filings - See Documents

datedescriptionview/download