lancaster knox consultancy limited

2

lancaster knox consultancy limited Company Information

Share LANCASTER KNOX CONSULTANCY LIMITED
Live 
YoungMicroDeclining

Company Number

10791537

Registered Address

1st floor, blackfriars house, parsonage, manchester, M3 2JA

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Telephone

01624651973

Next Accounts Due

September 2025

Group Structure

View All

Directors

Arthur Lancaster7 Years

Arthur Lancaster7 Years

Shareholders

lancaster knox llp 100%

lancaster knox consultancy limited Estimated Valuation

£422.2k

Pomanda estimates the enterprise value of LANCASTER KNOX CONSULTANCY LIMITED at £422.2k based on a Turnover of £311.4k and 1.36x industry multiple (adjusted for size and gross margin).

lancaster knox consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANCASTER KNOX CONSULTANCY LIMITED at £0 based on an EBITDA of £-60.8k and a 5.24x industry multiple (adjusted for size and gross margin).

lancaster knox consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANCASTER KNOX CONSULTANCY LIMITED at £0 based on Net Assets of £-197k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lancaster Knox Consultancy Limited Overview

Lancaster Knox Consultancy Limited is a live company located in manchester, M3 2JA with a Companies House number of 10791537. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2017, it's largest shareholder is lancaster knox llp with a 100% stake. Lancaster Knox Consultancy Limited is a young, micro sized company, Pomanda has estimated its turnover at £311.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lancaster Knox Consultancy Limited Health Check

Pomanda's financial health check has awarded Lancaster Knox Consultancy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £311.4k, make it smaller than the average company (£5.5m)

£311.4k - Lancaster Knox Consultancy Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (5%)

-37% - Lancaster Knox Consultancy Limited

5% - Industry AVG

production

Production

with a gross margin of 59%, this company has a comparable cost of product (59%)

59% - Lancaster Knox Consultancy Limited

59% - Industry AVG

profitability

Profitability

an operating margin of -41.4% make it less profitable than the average company (9.1%)

-41.4% - Lancaster Knox Consultancy Limited

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Lancaster Knox Consultancy Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £84.1k, the company has an equivalent pay structure (£84.1k)

£84.1k - Lancaster Knox Consultancy Limited

£84.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £311.4k, this is more efficient (£234.4k)

£311.4k - Lancaster Knox Consultancy Limited

£234.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (30 days)

37 days - Lancaster Knox Consultancy Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 251 days, this is slower than average (34 days)

251 days - Lancaster Knox Consultancy Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lancaster Knox Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (36 weeks)

0 weeks - Lancaster Knox Consultancy Limited

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 136.1%, this is a higher level of debt than the average (58.5%)

136.1% - Lancaster Knox Consultancy Limited

58.5% - Industry AVG

LANCASTER KNOX CONSULTANCY LIMITED financials

EXPORTms excel logo

Lancaster Knox Consultancy Limited's latest turnover from December 2023 is estimated at £311.4 thousand and the company has net assets of -£197 thousand. According to their latest financial statements, Lancaster Knox Consultancy Limited has 1 employee and maintains cash reserves of £2.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018May 2018
Turnover311,447295,7891,418,3951,254,748831,486688,9911,520,752
Other Income Or Grants0000000
Cost Of Sales127,642112,705530,641473,623296,503245,770514,609
Gross Profit183,805183,084887,754781,126534,983443,2211,006,142
Admin Expenses312,822305,615854,603863,411745,693851,1481,121,595
Operating Profit-129,017-122,53133,151-82,285-210,710-407,927-115,453
Interest Payable0000000
Interest Receivable2,0924,256293360015
Pre-Tax Profit-126,925-118,27533,444-82,249-210,710-407,927-115,438
Tax00-6,3540000
Profit After Tax-126,925-118,27527,090-82,249-210,710-407,927-115,438
Dividends Paid0000000
Retained Profit-126,925-118,27527,090-82,249-210,710-407,927-115,438
Employee Costs84,08078,802462,365377,645443,139289,303540,960
Number Of Employees1165648
EBITDA*-60,766-54,280101,653-35,371-203,134-401,551-99,717

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018May 2018
Tangible Assets0002513,10410,18015,584
Intangible Assets435,123503,374571,625639,87605001,472
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets435,123503,374571,625640,1273,10410,68017,056
Stock & work in progress0000000
Trade Debtors32,06329,739168,267166,72746,89686,234203,137
Group Debtors0000000
Misc Debtors75,93297,51876,04075,64686,00800
Cash2,70180,972162,24372,136005,856
misc current assets0000000
total current assets110,696208,229406,550314,509132,90486,234208,993
total assets545,819711,603978,175954,636136,00896,914226,049
Bank overdraft0000000
Bank loan0000000
Trade Creditors 88,10798,67050,64479,32663,89884,09066,676
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities654,708683,004879,327854,196688,747418,751272,811
total current liabilities742,815781,674929,971933,522752,645502,841339,487
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities742,815781,674929,971933,522752,645502,841339,487
net assets-196,996-70,07148,20421,114-616,637-405,927-113,438
total shareholders funds-196,996-70,07148,20421,114-616,637-405,927-113,438
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018May 2018
Operating Activities
Operating Profit-129,017-122,53133,151-82,285-210,710-407,927-115,453
Depreciation002514,2817,0765,40412,208
Amortisation68,25168,25168,25142,6335009723,528
Tax00-6,3540000
Stock0000000
Debtors-19,262-117,0501,934109,46946,67086,234203,137
Creditors-10,56348,026-28,68215,428-20,19284,09066,676
Accruals and Deferred Income-28,296-196,32325,131165,449269,996418,751272,811
Deferred Taxes & Provisions0000000
Cash flow from operations-80,363-85,52789,81436,037015,05636,633
Investing Activities
capital expenditure000-683,9370-17,056-32,792
Change in Investments0000000
cash flow from investments000-683,9370-17,056-32,792
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000720,00002,0002,000
interest2,0924,256293360015
cash flow from financing2,0924,256293720,03602,0002,015
cash and cash equivalents
cash-78,271-81,27190,10772,136005,856
overdraft0000000
change in cash-78,271-81,27190,10772,136005,856

lancaster knox consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lancaster knox consultancy limited. Get real-time insights into lancaster knox consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lancaster Knox Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lancaster knox consultancy limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.

lancaster knox consultancy limited Ownership

LANCASTER KNOX CONSULTANCY LIMITED group structure

Lancaster Knox Consultancy Limited has no subsidiary companies.

Ultimate parent company

1 parent

LANCASTER KNOX CONSULTANCY LIMITED

10791537

LANCASTER KNOX CONSULTANCY LIMITED Shareholders

lancaster knox llp 100%

lancaster knox consultancy limited directors

Lancaster Knox Consultancy Limited currently has 2 directors. The longest serving directors include Mr Arthur Lancaster (May 2017) and Mr Arthur Lancaster (May 2017).

officercountryagestartendrole
Mr Arthur Lancaster61 years May 2017- Director
Mr Arthur LancasterEngland61 years May 2017- Director

P&L

December 2023

turnover

311.4k

+5%

operating profit

-129k

0%

gross margin

59.1%

-4.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-197k

+1.81%

total assets

545.8k

-0.23%

cash

2.7k

-0.97%

net assets

Total assets minus all liabilities

lancaster knox consultancy limited company details

company number

10791537

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 2017

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

knox private office limited (January 2020)

accountant

-

auditor

-

address

1st floor, blackfriars house, parsonage, manchester, M3 2JA

Bank

-

Legal Advisor

-

lancaster knox consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lancaster knox consultancy limited.

charges

lancaster knox consultancy limited Companies House Filings - See Documents

datedescriptionview/download