lancaster knox consultancy limited Company Information
Company Number
10791537
Website
www.knoxprivateoffice.comRegistered Address
1st floor, blackfriars house, parsonage, manchester, M3 2JA
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
01624651973
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
lancaster knox llp 100%
lancaster knox consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of LANCASTER KNOX CONSULTANCY LIMITED at £422.2k based on a Turnover of £311.4k and 1.36x industry multiple (adjusted for size and gross margin).
lancaster knox consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of LANCASTER KNOX CONSULTANCY LIMITED at £0 based on an EBITDA of £-60.8k and a 5.24x industry multiple (adjusted for size and gross margin).
lancaster knox consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of LANCASTER KNOX CONSULTANCY LIMITED at £0 based on Net Assets of £-197k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lancaster Knox Consultancy Limited Overview
Lancaster Knox Consultancy Limited is a live company located in manchester, M3 2JA with a Companies House number of 10791537. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2017, it's largest shareholder is lancaster knox llp with a 100% stake. Lancaster Knox Consultancy Limited is a young, micro sized company, Pomanda has estimated its turnover at £311.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lancaster Knox Consultancy Limited Health Check
Pomanda's financial health check has awarded Lancaster Knox Consultancy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £311.4k, make it smaller than the average company (£5.5m)
- Lancaster Knox Consultancy Limited
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (5%)
- Lancaster Knox Consultancy Limited
5% - Industry AVG
Production
with a gross margin of 59%, this company has a comparable cost of product (59%)
- Lancaster Knox Consultancy Limited
59% - Industry AVG
Profitability
an operating margin of -41.4% make it less profitable than the average company (9.1%)
- Lancaster Knox Consultancy Limited
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Lancaster Knox Consultancy Limited
16 - Industry AVG
Pay Structure
on an average salary of £84.1k, the company has an equivalent pay structure (£84.1k)
- Lancaster Knox Consultancy Limited
£84.1k - Industry AVG
Efficiency
resulting in sales per employee of £311.4k, this is more efficient (£234.4k)
- Lancaster Knox Consultancy Limited
£234.4k - Industry AVG
Debtor Days
it gets paid by customers after 37 days, this is later than average (30 days)
- Lancaster Knox Consultancy Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 251 days, this is slower than average (34 days)
- Lancaster Knox Consultancy Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lancaster Knox Consultancy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (36 weeks)
0 weeks - Lancaster Knox Consultancy Limited
36 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 136.1%, this is a higher level of debt than the average (58.5%)
136.1% - Lancaster Knox Consultancy Limited
58.5% - Industry AVG
LANCASTER KNOX CONSULTANCY LIMITED financials
Lancaster Knox Consultancy Limited's latest turnover from December 2023 is estimated at £311.4 thousand and the company has net assets of -£197 thousand. According to their latest financial statements, Lancaster Knox Consultancy Limited has 1 employee and maintains cash reserves of £2.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | May 2018 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 6 | 5 | 6 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | May 2018 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 251 | 3,104 | 10,180 | 15,584 |
Intangible Assets | 435,123 | 503,374 | 571,625 | 639,876 | 0 | 500 | 1,472 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 435,123 | 503,374 | 571,625 | 640,127 | 3,104 | 10,680 | 17,056 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 32,063 | 29,739 | 168,267 | 166,727 | 46,896 | 86,234 | 203,137 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 75,932 | 97,518 | 76,040 | 75,646 | 86,008 | 0 | 0 |
Cash | 2,701 | 80,972 | 162,243 | 72,136 | 0 | 0 | 5,856 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 110,696 | 208,229 | 406,550 | 314,509 | 132,904 | 86,234 | 208,993 |
total assets | 545,819 | 711,603 | 978,175 | 954,636 | 136,008 | 96,914 | 226,049 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 88,107 | 98,670 | 50,644 | 79,326 | 63,898 | 84,090 | 66,676 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 654,708 | 683,004 | 879,327 | 854,196 | 688,747 | 418,751 | 272,811 |
total current liabilities | 742,815 | 781,674 | 929,971 | 933,522 | 752,645 | 502,841 | 339,487 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 742,815 | 781,674 | 929,971 | 933,522 | 752,645 | 502,841 | 339,487 |
net assets | -196,996 | -70,071 | 48,204 | 21,114 | -616,637 | -405,927 | -113,438 |
total shareholders funds | -196,996 | -70,071 | 48,204 | 21,114 | -616,637 | -405,927 | -113,438 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | May 2018 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 251 | 4,281 | 7,076 | 5,404 | 12,208 |
Amortisation | 68,251 | 68,251 | 68,251 | 42,633 | 500 | 972 | 3,528 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -19,262 | -117,050 | 1,934 | 109,469 | 46,670 | 86,234 | 203,137 |
Creditors | -10,563 | 48,026 | -28,682 | 15,428 | -20,192 | 84,090 | 66,676 |
Accruals and Deferred Income | -28,296 | -196,323 | 25,131 | 165,449 | 269,996 | 418,751 | 272,811 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -78,271 | -81,271 | 90,107 | 72,136 | 0 | 0 | 5,856 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -78,271 | -81,271 | 90,107 | 72,136 | 0 | 0 | 5,856 |
lancaster knox consultancy limited Credit Report and Business Information
Lancaster Knox Consultancy Limited Competitor Analysis
Perform a competitor analysis for lancaster knox consultancy limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.
lancaster knox consultancy limited Ownership
LANCASTER KNOX CONSULTANCY LIMITED group structure
Lancaster Knox Consultancy Limited has no subsidiary companies.
Ultimate parent company
1 parent
LANCASTER KNOX CONSULTANCY LIMITED
10791537
lancaster knox consultancy limited directors
Lancaster Knox Consultancy Limited currently has 2 directors. The longest serving directors include Mr Arthur Lancaster (May 2017) and Mr Arthur Lancaster (May 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Arthur Lancaster | 61 years | May 2017 | - | Director | |
Mr Arthur Lancaster | England | 61 years | May 2017 | - | Director |
P&L
December 2023turnover
311.4k
+5%
operating profit
-129k
0%
gross margin
59.1%
-4.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-197k
+1.81%
total assets
545.8k
-0.23%
cash
2.7k
-0.97%
net assets
Total assets minus all liabilities
lancaster knox consultancy limited company details
company number
10791537
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
May 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
knox private office limited (January 2020)
accountant
-
auditor
-
address
1st floor, blackfriars house, parsonage, manchester, M3 2JA
Bank
-
Legal Advisor
-
lancaster knox consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lancaster knox consultancy limited.
lancaster knox consultancy limited Companies House Filings - See Documents
date | description | view/download |
---|