spencer & associates limited

Live YoungMicroHigh

spencer & associates limited Company Information

Share SPENCER & ASSOCIATES LIMITED

Company Number

10792290

Shareholders

leila spencer

Group Structure

View All

Industry

Activities of business and employers membership organisations

 

Registered Address

77 walden avenue, chislehurst, BR7 6EL

spencer & associates limited Estimated Valuation

£108.9k

Pomanda estimates the enterprise value of SPENCER & ASSOCIATES LIMITED at £108.9k based on a Turnover of £209.3k and 0.52x industry multiple (adjusted for size and gross margin).

spencer & associates limited Estimated Valuation

£53.7k

Pomanda estimates the enterprise value of SPENCER & ASSOCIATES LIMITED at £53.7k based on an EBITDA of £20.9k and a 2.57x industry multiple (adjusted for size and gross margin).

spencer & associates limited Estimated Valuation

£71.1k

Pomanda estimates the enterprise value of SPENCER & ASSOCIATES LIMITED at £71.1k based on Net Assets of £31.2k and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spencer & Associates Limited Overview

Spencer & Associates Limited is a live company located in chislehurst, BR7 6EL with a Companies House number of 10792290. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in May 2017, it's largest shareholder is leila spencer with a 100% stake. Spencer & Associates Limited is a young, micro sized company, Pomanda has estimated its turnover at £209.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spencer & Associates Limited Health Check

Pomanda's financial health check has awarded Spencer & Associates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £209.3k, make it smaller than the average company (£1.2m)

£209.3k - Spencer & Associates Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (7.9%)

17% - Spencer & Associates Limited

7.9% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a higher cost of product (72.7%)

37.9% - Spencer & Associates Limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of 10% make it more profitable than the average company (1%)

10% - Spencer & Associates Limited

1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Spencer & Associates Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)

£50.1k - Spencer & Associates Limited

£50.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.8k, this is less efficient (£102.1k)

£69.8k - Spencer & Associates Limited

£102.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (36 days)

99 days - Spencer & Associates Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (45 days)

72 days - Spencer & Associates Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spencer & Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spencer & Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.3%, this is a similar level of debt than the average (44.2%)

45.3% - Spencer & Associates Limited

44.2% - Industry AVG

SPENCER & ASSOCIATES LIMITED financials

EXPORTms excel logo

Spencer & Associates Limited's latest turnover from May 2024 is estimated at £209.3 thousand and the company has net assets of £31.2 thousand. According to their latest financial statements, Spencer & Associates Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Turnover209,267138,914176,024132,084147,35558,94481,562
Other Income Or Grants
Cost Of Sales129,97387,595104,20176,25786,39135,69645,803
Gross Profit79,29451,31971,82355,82760,96423,24835,759
Admin Expenses58,40681,54648,30346,83340,48019,88135,605
Operating Profit20,888-30,22723,5208,99420,4843,367154
Interest Payable
Interest Receivable
Pre-Tax Profit20,888-30,22723,5208,99420,4843,367154
Tax-5,222-4,469-1,709-3,892-640-29
Profit After Tax15,666-30,22719,0517,28516,5922,727125
Dividends Paid
Retained Profit15,666-30,22719,0517,28516,5922,727125
Employee Costs150,280140,59089,99785,31084,71442,84142,245
Number Of Employees3322211
EBITDA*20,888-30,22723,5208,99420,4843,367154

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors57,02427,14964,04843,34342,28113,48021,210
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets57,02427,14964,04843,34342,28113,48021,210
total assets57,02427,14964,04843,34342,28113,48021,210
Bank overdraft
Bank loan
Trade Creditors 25,80511,59618,26816,61422,83710,62821,085
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities25,80511,59618,26816,61422,83710,62821,085
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities25,80511,59618,26816,61422,83710,62821,085
net assets31,21915,55345,78026,72919,4442,852125
total shareholders funds31,21915,55345,78026,72919,4442,852125
May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit20,888-30,22723,5208,99420,4843,367154
Depreciation
Amortisation
Tax-5,222-4,469-1,709-3,892-640-29
Stock
Debtors29,875-36,89920,7051,06228,801-7,73021,210
Creditors14,209-6,6721,654-6,22312,209-10,45721,085
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

spencer & associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spencer & associates limited. Get real-time insights into spencer & associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spencer & Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spencer & associates limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BR7 area or any other competitors across 12 key performance metrics.

spencer & associates limited Ownership

SPENCER & ASSOCIATES LIMITED group structure

Spencer & Associates Limited has no subsidiary companies.

Ultimate parent company

SPENCER & ASSOCIATES LIMITED

10792290

SPENCER & ASSOCIATES LIMITED Shareholders

leila spencer 100%

spencer & associates limited directors

Spencer & Associates Limited currently has 2 directors. The longest serving directors include Mrs Leila Spencer (May 2017) and Mr Alpay Ciloglu (Sep 2019).

officercountryagestartendrole
Mrs Leila SpencerUnited Kingdom56 years May 2017- Director
Mr Alpay CilogluEngland55 years Sep 2019- Director

P&L

May 2024

turnover

209.3k

+51%

operating profit

20.9k

0%

gross margin

37.9%

+2.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

31.2k

+1.01%

total assets

57k

+1.1%

cash

0

0%

net assets

Total assets minus all liabilities

spencer & associates limited company details

company number

10792290

Type

Private limited with Share Capital

industry

94110 - Activities of business and employers membership organisations

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

77 walden avenue, chislehurst, BR7 6EL

Bank

-

Legal Advisor

-

spencer & associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spencer & associates limited.

spencer & associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPENCER & ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

spencer & associates limited Companies House Filings - See Documents

datedescriptionview/download