mirola ltd
mirola ltd Company Information
Company Number
10792347
Website
-Registered Address
woodlands grange woodlands lane, bradley stoke, bristol, BS32 4JY
Industry
Advertising agencies
Telephone
-
Next Accounts Due
February 2026
Group Structure
View All
Directors
Ian Robins7 Years
Shareholders
ian ashley robins 66.7%
lauren julie robins 33.3%
mirola ltd Estimated Valuation
Pomanda estimates the enterprise value of MIROLA LTD at £83.2k based on a Turnover of £166k and 0.5x industry multiple (adjusted for size and gross margin).
mirola ltd Estimated Valuation
Pomanda estimates the enterprise value of MIROLA LTD at £0 based on an EBITDA of £-8.8k and a 2.97x industry multiple (adjusted for size and gross margin).
mirola ltd Estimated Valuation
Pomanda estimates the enterprise value of MIROLA LTD at £72.2k based on Net Assets of £34.3k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mirola Ltd Overview
Mirola Ltd is a live company located in bristol, BS32 4JY with a Companies House number of 10792347. It operates in the advertising agencies sector, SIC Code 73110. Founded in May 2017, it's largest shareholder is ian ashley robins with a 66.7% stake. Mirola Ltd is a young, micro sized company, Pomanda has estimated its turnover at £166k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mirola Ltd Health Check
Pomanda's financial health check has awarded Mirola Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £166k, make it smaller than the average company (£4.2m)
- Mirola Ltd
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.1%)
- Mirola Ltd
9.1% - Industry AVG
Production
with a gross margin of 42.4%, this company has a comparable cost of product (42.4%)
- Mirola Ltd
42.4% - Industry AVG
Profitability
an operating margin of -14.1% make it less profitable than the average company (5.7%)
- Mirola Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Mirola Ltd
23 - Industry AVG
Pay Structure
on an average salary of £57.3k, the company has an equivalent pay structure (£57.3k)
- Mirola Ltd
£57.3k - Industry AVG
Efficiency
resulting in sales per employee of £166k, this is equally as efficient (£166k)
- Mirola Ltd
£166k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mirola Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mirola Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mirola Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (20 weeks)
44 weeks - Mirola Ltd
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44%, this is a lower level of debt than the average (65.9%)
44% - Mirola Ltd
65.9% - Industry AVG
MIROLA LTD financials
Mirola Ltd's latest turnover from May 2024 is estimated at £166 thousand and the company has net assets of £34.3 thousand. According to their latest financial statements, Mirola Ltd has 1 employee and maintains cash reserves of £14.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 46,554 | 49,203 | 60,276 | 5,144 | 2,422 | 2,103 | 3,891 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 46,554 | 49,203 | 60,276 | 5,144 | 2,422 | 2,103 | 3,891 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 246 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 14,413 | 32,109 | 26,012 | 83,085 | 59,378 | 36,499 | 26,804 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 14,659 | 32,109 | 26,012 | 83,085 | 59,378 | 36,499 | 26,804 |
| total assets | 61,213 | 81,312 | 86,288 | 88,229 | 61,800 | 38,602 | 30,695 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 68 | 0 | 0 | 472 | 0 | 1 |
| Group/Directors Accounts | 4,137 | 4,101 | 3,789 | 3,477 | 3,082 | 303 | 34 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 12,806 | 11,308 | 1,344 | 17,534 | 15,083 | 13,599 | 17,243 |
| total current liabilities | 16,943 | 15,477 | 5,133 | 21,011 | 18,637 | 13,902 | 17,278 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 9,986 | 9,348 | 11,452 | 977 | 460 | 400 | 0 |
| total long term liabilities | 9,986 | 9,348 | 11,452 | 977 | 460 | 400 | 0 |
| total liabilities | 26,929 | 24,825 | 16,585 | 21,988 | 19,097 | 14,302 | 17,278 |
| net assets | 34,284 | 56,487 | 69,703 | 66,241 | 42,703 | 24,300 | 13,417 |
| total shareholders funds | 34,284 | 56,487 | 69,703 | 66,241 | 42,703 | 24,300 | 13,417 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 14,518 | 18,124 | 8,359 | 1,931 | 1,803 | 1,877 | 1,916 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 246 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -68 | 68 | 0 | -472 | 472 | -1 | 1 |
| Accruals and Deferred Income | 1,498 | 9,964 | -16,190 | 2,451 | 1,484 | -3,644 | 17,243 |
| Deferred Taxes & Provisions | 638 | -2,104 | 10,475 | 517 | 60 | 400 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 36 | 312 | 312 | 395 | 2,779 | 269 | 34 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -17,696 | 6,097 | -57,073 | 23,707 | 22,879 | 9,695 | 26,804 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -17,696 | 6,097 | -57,073 | 23,707 | 22,879 | 9,695 | 26,804 |
mirola ltd Credit Report and Business Information
Mirola Ltd Competitor Analysis
Perform a competitor analysis for mirola ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS32 area or any other competitors across 12 key performance metrics.
mirola ltd Ownership
MIROLA LTD group structure
Mirola Ltd has no subsidiary companies.
Ultimate parent company
MIROLA LTD
10792347
mirola ltd directors
Mirola Ltd currently has 1 director, Mr Ian Robins serving since May 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Robins | United Kingdom | 48 years | May 2017 | - | Director |
P&L
May 2024turnover
166k
+55%
operating profit
-23.4k
0%
gross margin
42.5%
-2.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
34.3k
-0.39%
total assets
61.2k
-0.25%
cash
14.4k
-0.55%
net assets
Total assets minus all liabilities
mirola ltd company details
company number
10792347
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
May 2017
age
7
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
May 2024
address
woodlands grange woodlands lane, bradley stoke, bristol, BS32 4JY
accountant
DUNKLEY'S
auditor
-
mirola ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mirola ltd.
mirola ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
