jurito limited
jurito limited Company Information
Company Number
10796851
Next Accounts
Mar 2025
Shareholders
dye & durham (uk) holdings limited
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
9th floor the point, 37 north wharf road, london, W2 1AF
Website
-jurito limited Estimated Valuation
Pomanda estimates the enterprise value of JURITO LIMITED at £13.5m based on a Turnover of £10.8m and 1.25x industry multiple (adjusted for size and gross margin).
jurito limited Estimated Valuation
Pomanda estimates the enterprise value of JURITO LIMITED at £18.9m based on an EBITDA of £2.1m and a 9.13x industry multiple (adjusted for size and gross margin).
jurito limited Estimated Valuation
Pomanda estimates the enterprise value of JURITO LIMITED at £885.8k based on Net Assets of £415.3k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jurito Limited Overview
Jurito Limited is a live company located in london, W2 1AF with a Companies House number of 10796851. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2017, it's largest shareholder is dye & durham (uk) holdings limited with a 100% stake. Jurito Limited is a young, mid sized company, Pomanda has estimated its turnover at £10.8m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jurito Limited Health Check
Pomanda's financial health check has awarded Jurito Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
0 Regular
4 Weak
Size
annual sales of £10.8m, make it larger than the average company (£3.7m)
£10.8m - Jurito Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (4.7%)
21% - Jurito Limited
4.7% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (38%)
100% - Jurito Limited
38% - Industry AVG
Profitability
an operating margin of 8.5% make it more profitable than the average company (6.2%)
8.5% - Jurito Limited
6.2% - Industry AVG
Employees
with 103 employees, this is above the industry average (24)
103 - Jurito Limited
24 - Industry AVG
Pay Structure
on an average salary of £59.1k, the company has a higher pay structure (£48.4k)
£59.1k - Jurito Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £104.8k, this is less efficient (£154k)
£104.8k - Jurito Limited
£154k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (41 days)
4 days - Jurito Limited
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Jurito Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jurito Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (24 weeks)
6 weeks - Jurito Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (61.7%)
91% - Jurito Limited
61.7% - Industry AVG
JURITO LIMITED financials
Jurito Limited's latest turnover from June 2023 is £10.8 million and the company has net assets of £415.3 thousand. According to their latest financial statements, Jurito Limited has 103 employees and maintains cash reserves of £437.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 10,795,820 | 7,532,403 | 6,085,610 | 6,156,286 | 5,423,781 | 3,670,907 |
| Other Income Or Grants | ||||||
| Cost Of Sales | 9,860 | 15,129 | ||||
| Gross Profit | 10,795,820 | 7,522,543 | 6,085,610 | 6,141,157 | 5,423,781 | 3,670,907 |
| Admin Expenses | 9,875,773 | 6,712,274 | 5,550,965 | 5,332,959 | 4,949,422 | 3,379,292 |
| Operating Profit | 920,047 | 810,269 | 534,645 | 808,198 | 474,359 | 291,615 |
| Interest Payable | 240,678 | 162,206 | 163,834 | 184,600 | 207,507 | 169,566 |
| Interest Receivable | 3,589 | 8,112 | 10,559 | 6,805 | 1,473 | 2,559 |
| Pre-Tax Profit | 682,958 | 656,175 | 381,370 | 630,403 | 268,325 | 124,608 |
| Tax | -159,557 | -36,289 | -26,465 | -119,533 | -43,796 | -45,604 |
| Profit After Tax | 523,401 | 619,886 | 354,905 | 510,870 | 224,529 | 79,004 |
| Dividends Paid | 510,271 | 261,455 | 234,689 | 186,533 | 123,500 | 59,250 |
| Retained Profit | 13,130 | 358,431 | 120,216 | 324,337 | 101,029 | 19,754 |
| Employee Costs | 6,087,107 | 4,645,345 | 3,914,767 | 3,578,819 | 3,246,789 | 2,178,438 |
| Number Of Employees | 103 | 103 | 99 | 100 | 97 | 95 |
| EBITDA* | 2,068,396 | 1,723,263 | 1,321,923 | 1,586,512 | 1,230,490 | 862,288 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 101,730 | 179,685 | 230,653 | 223,747 | 103,986 | 78,664 |
| Intangible Assets | 3,746,301 | 4,778,318 | 4,497,484 | 5,214,750 | 5,859,525 | 6,591,970 |
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 3,848,031 | 4,958,003 | 4,728,137 | 5,438,497 | 5,963,511 | 6,670,634 |
| Stock & work in progress | 3,824 | 3,824 | 3,824 | |||
| Trade Debtors | 132,232 | 123,405 | 101,231 | 147,326 | 146,167 | 111,790 |
| Group Debtors | ||||||
| Misc Debtors | 201,647 | 244,689 | 195,285 | 252,132 | 199,387 | 183,956 |
| Cash | 437,439 | 3,141,070 | 1,382,451 | 1,192,254 | 1,007,579 | 681,854 |
| misc current assets | ||||||
| total current assets | 771,318 | 3,512,988 | 1,682,791 | 1,595,536 | 1,353,133 | 977,600 |
| total assets | 4,619,349 | 8,470,991 | 6,410,928 | 7,034,033 | 7,316,644 | 7,648,234 |
| Bank overdraft | ||||||
| Bank loan | 1,543,699 | 640,419 | 530,000 | 530,000 | ||
| Trade Creditors | 45,299 | 188,102 | 109,242 | 92,047 | 84,538 | 86,019 |
| Group/Directors Accounts | ||||||
| other short term finances | 372,484 | 19,000 | 18,000 | |||
| hp & lease commitments | 5,038 | |||||
| other current liabilities | 1,391,877 | 1,594,787 | 1,178,796 | 972,972 | 770,424 | 694,932 |
| total current liabilities | 3,353,359 | 1,782,889 | 1,288,038 | 1,729,476 | 1,402,962 | 1,310,951 |
| loans | 744,967 | 3,181,598 | 2,010,996 | 2,326,827 | 3,346,200 | 3,876,200 |
| hp & lease commitments | 4,394 | |||||
| Accruals and Deferred Income | ||||||
| other liabilities | 82,687 | 14,791 | ||||
| provisions | 23,052 | 24,714 | 27,720 | 25,511 | 7,871 | 2,501 |
| total long term liabilities | 850,706 | 3,206,312 | 2,038,716 | 2,371,523 | 3,354,071 | 3,878,701 |
| total liabilities | 4,204,065 | 4,989,201 | 3,326,754 | 4,100,999 | 4,757,033 | 5,189,652 |
| net assets | 415,284 | 3,481,790 | 3,084,174 | 2,933,034 | 2,559,611 | 2,458,582 |
| total shareholders funds | 415,284 | 3,481,790 | 3,084,174 | 2,933,034 | 2,559,611 | 2,458,582 |
| Jun 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | 920,047 | 810,269 | 534,645 | 808,198 | 474,359 | 291,615 |
| Depreciation | 93,894 | 79,267 | 70,012 | 65,071 | 45,686 | 36,189 |
| Amortisation | 1,054,455 | 833,727 | 717,266 | 713,243 | 710,445 | 534,484 |
| Tax | -159,557 | -36,289 | -26,465 | -119,533 | -43,796 | -45,604 |
| Stock | -3,824 | 3,824 | ||||
| Debtors | -34,215 | 71,578 | -102,942 | 53,904 | 49,808 | 295,746 |
| Creditors | -142,803 | 78,860 | 17,195 | 7,509 | -1,481 | 86,019 |
| Accruals and Deferred Income | -202,910 | 415,991 | 205,824 | 202,548 | 75,492 | 694,932 |
| Deferred Taxes & Provisions | -1,662 | -3,006 | 2,209 | 17,640 | 5,370 | 2,501 |
| Cash flow from operations | 1,599,503 | 2,107,241 | 1,623,628 | 1,636,948 | 1,216,267 | 1,304,390 |
| Investing Activities | ||||||
| capital expenditure | -1,823,602 | |||||
| Change in Investments | ||||||
| cash flow from investments | -1,823,602 | |||||
| Financing Activities | ||||||
| Bank loans | 1,543,699 | -640,419 | 110,419 | 530,000 | ||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | 372,484 | -19,000 | 1,000 | 18,000 | ||
| Long term loans | -2,436,631 | 1,170,602 | -315,831 | -1,019,373 | -530,000 | 3,876,200 |
| Hire Purchase and Lease Commitments | -9,432 | 9,432 | ||||
| other long term liabilities | 82,687 | -14,791 | 14,791 | |||
| share issue | ||||||
| interest | -237,089 | -154,094 | -153,275 | -177,795 | -206,034 | -167,007 |
| cash flow from financing | -3,754,486 | 1,055,693 | -1,121,824 | -1,012,440 | -718,034 | 6,678,021 |
| cash and cash equivalents | ||||||
| cash | -2,703,631 | 1,758,619 | 190,197 | 184,675 | 325,725 | 681,854 |
| overdraft | ||||||
| change in cash | -2,703,631 | 1,758,619 | 190,197 | 184,675 | 325,725 | 681,854 |
jurito limited Credit Report and Business Information
Jurito Limited Competitor Analysis
Perform a competitor analysis for jurito limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in W 2 area or any other competitors across 12 key performance metrics.
jurito limited Ownership
JURITO LIMITED group structure
Jurito Limited has 3 subsidiary companies.
Ultimate parent company
DYE & DURHAM CORPORATION
#0118932
2 parents
JURITO LIMITED
10796851
3 subsidiaries
jurito limited directors
Jurito Limited currently has 2 directors. The longest serving directors include Mr Frank Di Liso (Jul 2023) and Mr Tom Durbin St George (Nov 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Frank Di Liso | United Kingdom | 50 years | Jul 2023 | - | Director |
| Mr Tom Durbin St George | United Kingdom | 48 years | Nov 2024 | - | Director |
P&L
June 2023turnover
10.8m
+43%
operating profit
920k
+14%
gross margin
100%
+0.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
415.3k
-0.88%
total assets
4.6m
-0.45%
cash
437.4k
-0.86%
net assets
Total assets minus all liabilities
jurito limited company details
company number
10796851
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
ARMSTRONG WATSON AUDIT LIMITED
address
9th floor the point, 37 north wharf road, london, W2 1AF
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
jurito limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to jurito limited. Currently there are 1 open charges and 4 have been satisfied in the past.
jurito limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JURITO LIMITED. This can take several minutes, an email will notify you when this has completed.
jurito limited Companies House Filings - See Documents
| date | description | view/download |
|---|
