matterhorn capital 64-70 bromley limited

matterhorn capital 64-70 bromley limited Company Information

Share MATTERHORN CAPITAL 64-70 BROMLEY LIMITED
Live 
YoungMicroDeclining

Company Number

10798372

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

matterhorn capital limited

Group Structure

View All

Contact

Registered Address

10 gloucester place, portman square, london, W1U 8EZ

matterhorn capital 64-70 bromley limited Estimated Valuation

£907.7k

Pomanda estimates the enterprise value of MATTERHORN CAPITAL 64-70 BROMLEY LIMITED at £907.7k based on a Turnover of £259.1k and 3.5x industry multiple (adjusted for size and gross margin).

matterhorn capital 64-70 bromley limited Estimated Valuation

£14.5k

Pomanda estimates the enterprise value of MATTERHORN CAPITAL 64-70 BROMLEY LIMITED at £14.5k based on an EBITDA of £2k and a 7.22x industry multiple (adjusted for size and gross margin).

matterhorn capital 64-70 bromley limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MATTERHORN CAPITAL 64-70 BROMLEY LIMITED at £0 based on Net Assets of £-1.6m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Matterhorn Capital 64-70 Bromley Limited Overview

Matterhorn Capital 64-70 Bromley Limited is a live company located in london, W1U 8EZ with a Companies House number of 10798372. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2017, it's largest shareholder is matterhorn capital limited with a 100% stake. Matterhorn Capital 64-70 Bromley Limited is a young, micro sized company, Pomanda has estimated its turnover at £259.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Matterhorn Capital 64-70 Bromley Limited Health Check

Pomanda's financial health check has awarded Matterhorn Capital 64-70 Bromley Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £259.1k, make it smaller than the average company (£914.8k)

£259.1k - Matterhorn Capital 64-70 Bromley Limited

£914.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5%)

-12% - Matterhorn Capital 64-70 Bromley Limited

5% - Industry AVG

production

Production

with a gross margin of 76.3%, this company has a comparable cost of product (76.3%)

76.3% - Matterhorn Capital 64-70 Bromley Limited

76.3% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (30.1%)

0.8% - Matterhorn Capital 64-70 Bromley Limited

30.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Matterhorn Capital 64-70 Bromley Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Matterhorn Capital 64-70 Bromley Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.5k, this is less efficient (£178.2k)

£129.5k - Matterhorn Capital 64-70 Bromley Limited

£178.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is near the average (30 days)

25 days - Matterhorn Capital 64-70 Bromley Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 667 days, this is slower than average (39 days)

667 days - Matterhorn Capital 64-70 Bromley Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Matterhorn Capital 64-70 Bromley Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Matterhorn Capital 64-70 Bromley Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 151%, this is a higher level of debt than the average (63.3%)

151% - Matterhorn Capital 64-70 Bromley Limited

63.3% - Industry AVG

MATTERHORN CAPITAL 64-70 BROMLEY LIMITED financials

EXPORTms excel logo

Matterhorn Capital 64-70 Bromley Limited's latest turnover from March 2024 is estimated at £259.1 thousand and the company has net assets of -£1.6 million. According to their latest financial statements, Matterhorn Capital 64-70 Bromley Limited has 2 employees and maintains cash reserves of £32.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover259,061517,620373,215378,185363,805272,412440,884
Other Income Or Grants0000000
Cost Of Sales61,318130,34593,98194,36694,14672,583110,493
Gross Profit197,743387,276279,234283,820269,659199,829330,391
Admin Expenses195,731274,185125,838233,751283,220-2,557,794-134,172
Operating Profit2,012113,091153,39650,069-13,5612,757,623464,563
Interest Payable195,952210,311148,262134,529134,200378,000292,500
Interest Receivable4,8185,4955891034123,390590
Pre-Tax Profit-189,122-91,7265,723-84,357-147,3492,383,014172,653
Tax00-1,08700-452,773-32,804
Profit After Tax-189,122-91,7264,636-84,357-147,3491,930,241139,849
Dividends Paid0000000
Retained Profit-189,122-91,7264,636-84,357-147,3491,930,241139,849
Employee Costs64,875121,713116,711107,337109,300108,230103,733
Number Of Employees2444444
EBITDA*2,012113,091153,39650,069-13,5612,757,623464,563

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets0000000
Intangible Assets0000000
Investments & Other3,000,0003,000,0003,570,0003,570,0005,723,7675,446,65718,673,143
Debtors (Due After 1 year)0000000
Total Fixed Assets3,000,0003,000,0003,570,0003,570,0005,723,7675,446,65718,673,143
Stock & work in progress0000000
Trade Debtors17,83046,75428,05223,46919,5526,60641,203
Group Debtors000003490
Misc Debtors26,23221,95141,61346,70837,82253,92586,709
Cash32,122151,438107,13050,017156,908668,034236,078
misc current assets0000000
total current assets76,184220,143176,795120,194214,282728,599364,080
total assets3,076,1843,220,1433,746,7953,690,1945,938,0496,175,25619,037,223
Bank overdraft0000000
Bank loan1,189,1111,921,4952,146,6482,165,5462,200,00000
Trade Creditors 112,220111,644133,200243,201158,057138,91078,835
Group/Directors Accounts657,265575,141416,656265,022271,926256,2011,500,000
other short term finances372,993000000
hp & lease commitments0000000
other current liabilities2,315,0871,944,5801,591,1191,386,5621,385,2251,509,9554,551,708
total current liabilities4,646,6764,552,8604,287,6234,060,3314,015,2081,905,0666,130,543
loans0035,49545,25602,200,0009,000,000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions000000660,934
total long term liabilities0035,49545,25602,200,0009,660,934
total liabilities4,646,6764,552,8604,323,1184,105,5874,015,2084,105,06615,791,477
net assets-1,570,492-1,332,717-576,323-415,3931,922,8412,070,1903,245,746
total shareholders funds-1,570,492-1,332,717-576,323-415,3931,922,8412,070,1903,245,746
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit2,012113,091153,39650,069-13,5612,757,623464,563
Depreciation0000000
Amortisation0000000
Tax00-1,08700-452,773-32,804
Stock0000000
Debtors-24,643-960-51212,803-3,191-67,437128,002
Creditors576-21,556-110,00185,14419,14760,07578,835
Accruals and Deferred Income370,507353,461204,5571,337-124,730-3,041,7534,551,708
Deferred Taxes & Provisions00000-660,934660,934
Cash flow from operations397,738445,956247,377123,747-115,953-1,270,3255,595,234
Investing Activities
capital expenditure0000000
Change in Investments0-570,0000-2,153,767277,110-13,226,48618,673,143
cash flow from investments0570,00002,153,767-277,11013,226,486-18,673,143
Financing Activities
Bank loans-732,384-225,153-18,898-34,4542,200,00000
Group/Directors Accounts82,124158,485151,634-6,90415,725-1,243,7991,500,000
Other Short Term Loans 372,993000000
Long term loans0-35,495-9,76145,256-2,200,000-6,800,0009,000,000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue-48,653-664,668-165,566-2,253,8770-3,105,7973,105,897
interest-191,134-204,816-147,673-134,426-133,788-374,610-291,910
cash flow from financing-517,054-971,647-190,264-2,384,405-118,063-11,524,20613,313,987
cash and cash equivalents
cash-119,31644,30857,113-106,891-511,126431,956236,078
overdraft0000000
change in cash-119,31644,30857,113-106,891-511,126431,956236,078

matterhorn capital 64-70 bromley limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for matterhorn capital 64-70 bromley limited. Get real-time insights into matterhorn capital 64-70 bromley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Matterhorn Capital 64-70 Bromley Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for matterhorn capital 64-70 bromley limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.

matterhorn capital 64-70 bromley limited Ownership

MATTERHORN CAPITAL 64-70 BROMLEY LIMITED group structure

Matterhorn Capital 64-70 Bromley Limited has no subsidiary companies.

Ultimate parent company

2 parents

MATTERHORN CAPITAL 64-70 BROMLEY LIMITED

10798372

MATTERHORN CAPITAL 64-70 BROMLEY LIMITED Shareholders

matterhorn capital limited 100%

matterhorn capital 64-70 bromley limited directors

Matterhorn Capital 64-70 Bromley Limited currently has 2 directors. The longest serving directors include Mr Simon Conway (Jun 2017) and Mr Lloyd Simon (Jun 2017).

officercountryagestartendrole
Mr Simon ConwayUnited Kingdom57 years Jun 2017- Director
Mr Lloyd SimonEngland58 years Jun 2017- Director

P&L

March 2024

turnover

259.1k

-50%

operating profit

2k

0%

gross margin

76.4%

+2.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.6m

+0.18%

total assets

3.1m

-0.04%

cash

32.1k

-0.79%

net assets

Total assets minus all liabilities

matterhorn capital 64-70 bromley limited company details

company number

10798372

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2017

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BLICK ROTHENBERG LIMITED

auditor

-

address

10 gloucester place, portman square, london, W1U 8EZ

Bank

-

Legal Advisor

-

matterhorn capital 64-70 bromley limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to matterhorn capital 64-70 bromley limited. Currently there are 1 open charges and 2 have been satisfied in the past.

matterhorn capital 64-70 bromley limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MATTERHORN CAPITAL 64-70 BROMLEY LIMITED. This can take several minutes, an email will notify you when this has completed.

matterhorn capital 64-70 bromley limited Companies House Filings - See Documents

datedescriptionview/download