iesis urban spaces limited Company Information
Company Number
10804830
Website
-Registered Address
92 redcliff street, bristol, BS1 6LU
Industry
Development of building projects
Telephone
01179227039
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
iesis limited 51%
christopher lionel goodenough 49%
iesis urban spaces limited Estimated Valuation
Pomanda estimates the enterprise value of IESIS URBAN SPACES LIMITED at £6.1m based on a Turnover of £8.9m and 0.68x industry multiple (adjusted for size and gross margin).
iesis urban spaces limited Estimated Valuation
Pomanda estimates the enterprise value of IESIS URBAN SPACES LIMITED at £0 based on an EBITDA of £-9k and a 4.97x industry multiple (adjusted for size and gross margin).
iesis urban spaces limited Estimated Valuation
Pomanda estimates the enterprise value of IESIS URBAN SPACES LIMITED at £0 based on Net Assets of £-143k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Iesis Urban Spaces Limited Overview
Iesis Urban Spaces Limited is a live company located in bristol, BS1 6LU with a Companies House number of 10804830. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2017, it's largest shareholder is iesis limited with a 51% stake. Iesis Urban Spaces Limited is a young, mid sized company, Pomanda has estimated its turnover at £8.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Iesis Urban Spaces Limited Health Check
Pomanda's financial health check has awarded Iesis Urban Spaces Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £8.9m, make it larger than the average company (£2.3m)
- Iesis Urban Spaces Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 316%, show it is growing at a faster rate (3.2%)
- Iesis Urban Spaces Limited
3.2% - Industry AVG
Production
with a gross margin of 25.9%, this company has a comparable cost of product (25.9%)
- Iesis Urban Spaces Limited
25.9% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (7.3%)
- Iesis Urban Spaces Limited
7.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Iesis Urban Spaces Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Iesis Urban Spaces Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £2.2m, this is more efficient (£288.6k)
- Iesis Urban Spaces Limited
£288.6k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (27 days)
- Iesis Urban Spaces Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 111 days, this is slower than average (31 days)
- Iesis Urban Spaces Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Iesis Urban Spaces Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Iesis Urban Spaces Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.1%, this is a higher level of debt than the average (73.9%)
104.1% - Iesis Urban Spaces Limited
73.9% - Industry AVG
IESIS URBAN SPACES LIMITED financials
Iesis Urban Spaces Limited's latest turnover from July 2023 is estimated at £8.9 million and the company has net assets of -£143 thousand. According to their latest financial statements, Iesis Urban Spaces Limited has 4 employees and maintains cash reserves of £63.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 4 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 2,835 | 458 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 41,158 | 27,131 | 14,192 | 9,112 | 930 |
Total Fixed Assets | 2,835 | 458 | 41,158 | 27,131 | 14,192 | 9,112 | 930 |
Stock & work in progress | 0 | 0 | 0 | 20,714 | 4,230 | 0 | 0 |
Trade Debtors | 432,430 | 86,034 | 51,492 | 613 | 4,812 | 13,724 | 0 |
Group Debtors | 0 | 1,517 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,975,577 | 42,982 | 2,991 | 700 | 3,635 | 2,995 | 22,992 |
Cash | 63,093 | 19,586 | 46,404 | 34,752 | 2,532 | 28,759 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,471,100 | 150,119 | 100,887 | 56,779 | 15,209 | 45,478 | 22,992 |
total assets | 3,473,935 | 150,577 | 142,045 | 83,910 | 29,401 | 54,590 | 23,922 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,017,207 | 64,502 | 72,154 | 18,241 | 20,395 | 12,335 | 1,862 |
Group/Directors Accounts | 811,219 | 182,411 | 163,069 | 187,025 | 81,217 | 72,995 | 23,775 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 788,522 | 38,823 | 46,185 | 5,158 | 5,168 | 23,462 | 2,727 |
total current liabilities | 3,616,948 | 285,736 | 281,408 | 210,424 | 106,780 | 108,792 | 28,364 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 3,616,948 | 285,736 | 281,408 | 210,424 | 106,780 | 108,792 | 28,364 |
net assets | -143,013 | -135,159 | -139,363 | -126,514 | -77,379 | -54,202 | -4,442 |
total shareholders funds | -143,013 | -135,159 | -139,363 | -126,514 | -77,379 | -54,202 | -4,442 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 967 | 131 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | -20,714 | 16,484 | 4,230 | 0 | 0 |
Debtors | 3,277,474 | 34,892 | 67,197 | 5,805 | -3,192 | 1,909 | 23,922 |
Creditors | 1,952,705 | -7,652 | 53,913 | -2,154 | 8,060 | 10,473 | 1,862 |
Accruals and Deferred Income | 749,699 | -7,362 | 41,027 | -10 | -18,294 | 20,735 | 2,727 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 628,808 | 19,342 | -23,956 | 105,808 | 8,222 | 49,220 | 23,775 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 43,507 | -26,818 | 11,652 | 32,220 | -26,227 | 28,759 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 43,507 | -26,818 | 11,652 | 32,220 | -26,227 | 28,759 | 0 |
iesis urban spaces limited Credit Report and Business Information
Iesis Urban Spaces Limited Competitor Analysis
Perform a competitor analysis for iesis urban spaces limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in BS1 area or any other competitors across 12 key performance metrics.
iesis urban spaces limited Ownership
IESIS URBAN SPACES LIMITED group structure
Iesis Urban Spaces Limited has no subsidiary companies.
iesis urban spaces limited directors
Iesis Urban Spaces Limited currently has 3 directors. The longest serving directors include Mr Robert Lewis (Jun 2017) and Mr Christopher Goodenough (Jun 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Lewis | England | 52 years | Jun 2017 | - | Director |
Mr Christopher Goodenough | United Kingdom | 58 years | Jun 2017 | - | Director |
Mr David Steadman | 48 years | Apr 2019 | - | Director |
P&L
July 2023turnover
8.9m
+1282%
operating profit
-9.9k
0%
gross margin
25.9%
+6.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-143k
+0.06%
total assets
3.5m
+22.07%
cash
63.1k
+2.22%
net assets
Total assets minus all liabilities
iesis urban spaces limited company details
company number
10804830
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2017
age
7
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
92 redcliff street, bristol, BS1 6LU
accountant
-
auditor
-
iesis urban spaces limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to iesis urban spaces limited.
iesis urban spaces limited Companies House Filings - See Documents
date | description | view/download |
---|