goddard property development services limited
goddard property development services limited Company Information
Company Number
10805603
Website
www.pgoddard.co.ukRegistered Address
40 the butts the butts, brentford, middx, TW8 8BL
Industry
Development of building projects
Telephone
02085607127
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
p goodard and sons ltd 100%
goddard property development services limited Estimated Valuation
Pomanda estimates the enterprise value of GODDARD PROPERTY DEVELOPMENT SERVICES LIMITED at £620.6k based on a Turnover of £1.2m and 0.54x industry multiple (adjusted for size and gross margin).
goddard property development services limited Estimated Valuation
Pomanda estimates the enterprise value of GODDARD PROPERTY DEVELOPMENT SERVICES LIMITED at £1.9m based on an EBITDA of £457.3k and a 4.09x industry multiple (adjusted for size and gross margin).
goddard property development services limited Estimated Valuation
Pomanda estimates the enterprise value of GODDARD PROPERTY DEVELOPMENT SERVICES LIMITED at £0 based on Net Assets of £-188.8k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goddard Property Development Services Limited Overview
Goddard Property Development Services Limited is a live company located in middx, TW8 8BL with a Companies House number of 10805603. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2017, it's largest shareholder is p goodard and sons ltd with a 100% stake. Goddard Property Development Services Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Goddard Property Development Services Limited Health Check
Pomanda's financial health check has awarded Goddard Property Development Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£2.3m)
- Goddard Property Development Services Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 86%, show it is growing at a faster rate (3%)
- Goddard Property Development Services Limited
3% - Industry AVG
Production
with a gross margin of 25.8%, this company has a comparable cost of product (25.8%)
- Goddard Property Development Services Limited
25.8% - Industry AVG
Profitability
an operating margin of 31.9% make it more profitable than the average company (7.1%)
- Goddard Property Development Services Limited
7.1% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Goddard Property Development Services Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Goddard Property Development Services Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £288.1k, this is equally as efficient (£288.1k)
- Goddard Property Development Services Limited
£288.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Goddard Property Development Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Goddard Property Development Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Goddard Property Development Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (12 weeks)
10 weeks - Goddard Property Development Services Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.6%, this is a higher level of debt than the average (74.2%)
102.6% - Goddard Property Development Services Limited
74.2% - Industry AVG
GODDARD PROPERTY DEVELOPMENT SERVICES LIMITED financials
Goddard Property Development Services Limited's latest turnover from June 2023 is estimated at £1.2 million and the company has net assets of -£188.8 thousand. According to their latest financial statements, Goddard Property Development Services Limited has 4 employees and maintains cash reserves of £487.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | 4 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 5,759,544 | 5,849,123 | 5,874,822 | 5,900,521 | 2,732,266 | 2,757,965 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,759,544 | 5,849,123 | 5,874,822 | 5,900,521 | 2,732,266 | 2,757,965 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,016,301 | 620,585 | 495,217 | 349,223 | 124,490 | 2,400 |
| Cash | 487,185 | 1,523,928 | 3,413,286 | 3,526,201 | 20,022 | 3,074 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,503,486 | 2,144,513 | 3,908,503 | 3,875,424 | 144,512 | 5,474 |
| total assets | 7,263,030 | 7,993,636 | 9,783,325 | 9,775,945 | 2,876,778 | 2,763,439 |
| Bank overdraft | 0 | 0 | 250,013 | 53,388 | 48,311 | 39,600 |
| Bank loan | 42,000 | 1,076,007 | 53,388 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 15,101 | 12,237 | 367 | 0 |
| Group/Directors Accounts | 2,474,715 | 3,101,526 | 4,570,281 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,000 | 11,323 | 7,775 | 4,767,006 | 1,788,323 | 1,674,907 |
| total current liabilities | 2,519,715 | 4,188,856 | 4,896,558 | 4,832,631 | 1,837,001 | 1,714,507 |
| loans | 4,932,126 | 3,866,196 | 4,934,844 | 4,992,441 | 1,059,575 | 1,049,139 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 4,932,126 | 3,866,196 | 4,934,844 | 4,992,441 | 1,059,575 | 1,049,139 |
| total liabilities | 7,451,841 | 8,055,052 | 9,831,402 | 9,825,072 | 2,896,576 | 2,763,646 |
| net assets | -188,811 | -61,416 | -48,077 | -49,127 | -19,798 | -207 |
| total shareholders funds | -188,811 | -61,416 | -48,077 | -49,127 | -19,798 | -207 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 89,579 | 25,699 | 25,699 | 25,699 | 25,699 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 395,716 | 125,368 | 145,994 | 224,733 | 122,090 | 2,400 |
| Creditors | 0 | -15,101 | 2,864 | 11,870 | 367 | 0 |
| Accruals and Deferred Income | -8,323 | 3,548 | -4,759,231 | 2,978,683 | 113,416 | 1,674,907 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | -1,034,007 | 1,022,619 | 53,388 | 0 | 0 | 0 |
| Group/Directors Accounts | -626,811 | -1,468,755 | 4,570,281 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 1,065,930 | -1,068,648 | -57,597 | 3,932,866 | 10,436 | 1,049,139 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -1,036,743 | -1,889,358 | -112,915 | 3,506,179 | 16,948 | 3,074 |
| overdraft | 0 | -250,013 | 196,625 | 5,077 | 8,711 | 39,600 |
| change in cash | -1,036,743 | -1,639,345 | -309,540 | 3,501,102 | 8,237 | -36,526 |
goddard property development services limited Credit Report and Business Information
Goddard Property Development Services Limited Competitor Analysis
Perform a competitor analysis for goddard property development services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TW8 area or any other competitors across 12 key performance metrics.
goddard property development services limited Ownership
GODDARD PROPERTY DEVELOPMENT SERVICES LIMITED group structure
Goddard Property Development Services Limited has no subsidiary companies.
Ultimate parent company
1 parent
GODDARD PROPERTY DEVELOPMENT SERVICES LIMITED
10805603
goddard property development services limited directors
Goddard Property Development Services Limited currently has 4 directors. The longest serving directors include Mr David Goddard (Jun 2017) and Mr Oliver Goddard (Jun 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Goddard | 73 years | Jun 2017 | - | Director | |
| Mr Oliver Goddard | United Kingdom | 37 years | Jun 2017 | - | Director |
| Mr Andrew Goddard | United Kingdom | 52 years | Jun 2017 | - | Director |
| Mr James Goddard | England | 53 years | Jun 2017 | - | Director |
P&L
June 2023turnover
1.2m
+3%
operating profit
367.7k
0%
gross margin
25.8%
+7.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-188.8k
+2.07%
total assets
7.3m
-0.09%
cash
487.2k
-0.68%
net assets
Total assets minus all liabilities
goddard property development services limited company details
company number
10805603
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
MENZIES LLP
auditor
-
address
40 the butts the butts, brentford, middx, TW8 8BL
Bank
-
Legal Advisor
-
goddard property development services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to goddard property development services limited. Currently there are 3 open charges and 0 have been satisfied in the past.
goddard property development services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
