iukone limited
iukone limited Company Information
Company Number
10806220
Website
-Registered Address
acre house 11/15 william road, london, NW1 3ER
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
far east orchard holdings (jersey) limited 100%
iukone limited Estimated Valuation
Pomanda estimates the enterprise value of IUKONE LIMITED at £7.1m based on a Turnover of £3m and 2.37x industry multiple (adjusted for size and gross margin).
iukone limited Estimated Valuation
Pomanda estimates the enterprise value of IUKONE LIMITED at £0 based on an EBITDA of £-142.3k and a 5.76x industry multiple (adjusted for size and gross margin).
iukone limited Estimated Valuation
Pomanda estimates the enterprise value of IUKONE LIMITED at £0 based on Net Assets of £-242.8k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Iukone Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Iukone Limited Overview
Iukone Limited is a live company located in london, NW1 3ER with a Companies House number of 10806220. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2017, it's largest shareholder is far east orchard holdings (jersey) limited with a 100% stake. Iukone Limited is a young, small sized company, Pomanda has estimated its turnover at £3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Iukone Limited Health Check
Pomanda's financial health check has awarded Iukone Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £3m, make it larger than the average company (£953.9k)
- Iukone Limited
£953.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (1.6%)
- Iukone Limited
1.6% - Industry AVG
Production
with a gross margin of 69.8%, this company has a comparable cost of product (69.8%)
- Iukone Limited
69.8% - Industry AVG
Profitability
an operating margin of -4.8% make it less profitable than the average company (43%)
- Iukone Limited
43% - Industry AVG
Employees
with 17 employees, this is above the industry average (4)
- Iukone Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Iukone Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £175.2k, this is equally as efficient (£186.1k)
- Iukone Limited
£186.1k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is later than average (25 days)
- Iukone Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (34 days)
- Iukone Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Iukone Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (8 weeks)
36 weeks - Iukone Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 113.9%, this is a higher level of debt than the average (63.1%)
113.9% - Iukone Limited
63.1% - Industry AVG
iukone limited Credit Report and Business Information
Iukone Limited Competitor Analysis
Perform a competitor analysis for iukone limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
iukone limited Ownership
IUKONE LIMITED group structure
Iukone Limited has no subsidiary companies.
Ultimate parent company
FAR EAST ORCHARD LTD
#0100405
FAR EAST ORCHARD HOLDINGS (JERSEY) LTD
#0019225
2 parents
IUKONE LIMITED
10806220
iukone limited directors
Iukone Limited currently has 2 directors. The longest serving directors include Ms Joanna Gok (Jan 2018) and Mr Alan Tang (Jan 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Joanna Gok | Singapore | 44 years | Jan 2018 | - | Director |
| Mr Alan Tang | Singapore | 58 years | Jan 2020 | - | Director |
IUKONE LIMITED financials
Iukone Limited's latest turnover from December 2022 is estimated at £3 million and the company has net assets of -£242.8 thousand. According to their latest financial statements, we estimate that Iukone Limited has 17 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | 0 | 0 | 0 | 0 | ||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 310,389 | 43,834 | 35,069 | 135,265 | 60,203 | 16,757 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 174,390 |
| Misc Debtors | 265,956 | 272,307 | 369,331 | 635,205 | 393,622 | 203,509 |
| Cash | 1,175,703 | 988,787 | 925,033 | 500,874 | 535,035 | 127,106 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,752,048 | 1,304,928 | 1,329,433 | 1,271,344 | 988,860 | 521,762 |
| total assets | 1,752,048 | 1,304,928 | 1,329,433 | 1,271,344 | 988,860 | 521,762 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 50,177 | 68,533 | 61,307 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,014,645 | 781,812 | 911,723 | 905,435 | 642,207 | 307,539 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 629,818 | 430,119 | 357,807 | 280,047 | 275,660 | 228,788 |
| total current liabilities | 1,694,640 | 1,280,464 | 1,330,837 | 1,185,482 | 917,867 | 536,327 |
| loans | 300,179 | 141,850 | 18,927 | 20,459 | 20,460 | 20,460 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 300,179 | 141,850 | 18,927 | 20,459 | 20,460 | 20,460 |
| total liabilities | 1,994,819 | 1,422,314 | 1,349,764 | 1,205,941 | 938,327 | 556,787 |
| net assets | -242,771 | -117,386 | -20,331 | 65,403 | 50,533 | -35,025 |
| total shareholders funds | -242,771 | -117,386 | -20,331 | 65,403 | 50,533 | -35,025 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 260,204 | -88,259 | -366,070 | 316,645 | 59,169 | 394,656 |
| Creditors | -18,356 | 7,226 | 61,307 | 0 | 0 | 0 |
| Accruals and Deferred Income | 199,699 | 72,312 | 77,760 | 4,387 | 46,872 | 228,788 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 232,833 | -129,911 | 6,288 | 263,228 | 334,668 | 307,539 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 158,329 | 122,923 | -1,532 | -1 | 0 | 20,460 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 186,916 | 63,754 | 424,159 | -34,161 | 407,929 | 127,106 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 186,916 | 63,754 | 424,159 | -34,161 | 407,929 | 127,106 |
P&L
December 2022turnover
3m
+587%
operating profit
-142.3k
0%
gross margin
69.8%
-0.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-242.8k
+1.07%
total assets
1.8m
+0.34%
cash
1.2m
+0.19%
net assets
Total assets minus all liabilities
iukone limited company details
company number
10806220
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2017
age
7
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
acre house 11/15 william road, london, NW1 3ER
last accounts submitted
December 2022
iukone limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to iukone limited. Currently there are 2 open charges and 0 have been satisfied in the past.
iukone limited Companies House Filings - See Documents
| date | description | view/download |
|---|
