orion marine solutions ltd

orion marine solutions ltd Company Information

Share ORION MARINE SOLUTIONS LTD
Live 
YoungMicroHigh

Company Number

10810466

Industry

Computer consultancy activities

 

Shareholders

rajesh kumar

mahak garg

Group Structure

View All

Contact

Registered Address

49 codicote road, welwyn, AL6 9TT

orion marine solutions ltd Estimated Valuation

£177.6k

Pomanda estimates the enterprise value of ORION MARINE SOLUTIONS LTD at £177.6k based on a Turnover of £319.2k and 0.56x industry multiple (adjusted for size and gross margin).

orion marine solutions ltd Estimated Valuation

£84.4k

Pomanda estimates the enterprise value of ORION MARINE SOLUTIONS LTD at £84.4k based on an EBITDA of £21.6k and a 3.9x industry multiple (adjusted for size and gross margin).

orion marine solutions ltd Estimated Valuation

£282.4k

Pomanda estimates the enterprise value of ORION MARINE SOLUTIONS LTD at £282.4k based on Net Assets of £122.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Orion Marine Solutions Ltd Overview

Orion Marine Solutions Ltd is a live company located in welwyn, AL6 9TT with a Companies House number of 10810466. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2017, it's largest shareholder is rajesh kumar with a 50% stake. Orion Marine Solutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £319.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Orion Marine Solutions Ltd Health Check

Pomanda's financial health check has awarded Orion Marine Solutions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £319.2k, make it smaller than the average company (£920.2k)

£319.2k - Orion Marine Solutions Ltd

£920.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.6%)

27% - Orion Marine Solutions Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (49.5%)

26.5% - Orion Marine Solutions Ltd

49.5% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it as profitable than the average company (7.5%)

6.8% - Orion Marine Solutions Ltd

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Orion Marine Solutions Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.1k, the company has an equivalent pay structure (£54.1k)

£54.1k - Orion Marine Solutions Ltd

£54.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £159.6k, this is more efficient (£124k)

£159.6k - Orion Marine Solutions Ltd

£124k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 206 days, this is later than average (64 days)

206 days - Orion Marine Solutions Ltd

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is slower than average (29 days)

32 days - Orion Marine Solutions Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Orion Marine Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Orion Marine Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.7%, this is a lower level of debt than the average (57.1%)

32.7% - Orion Marine Solutions Ltd

57.1% - Industry AVG

ORION MARINE SOLUTIONS LTD financials

EXPORTms excel logo

Orion Marine Solutions Ltd's latest turnover from September 2023 is estimated at £319.2 thousand and the company has net assets of £122.6 thousand. According to their latest financial statements, Orion Marine Solutions Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover319,226225,381182,141157,305189,56798,53653,373
Other Income Or Grants0000000
Cost Of Sales234,559162,007134,488110,463133,19069,62337,279
Gross Profit84,66763,37347,65346,84256,37728,91316,094
Admin Expenses63,02029,79625,47336,2147,71812,67716,093
Operating Profit21,64733,57722,18010,62848,65916,2361
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit21,64733,57722,18010,62848,65916,2361
Tax-5,412-6,380-4,214-2,019-9,245-3,0850
Profit After Tax16,23527,19717,9668,60939,41413,1511
Dividends Paid0000000
Retained Profit16,23527,19717,9668,60939,41413,1511
Employee Costs108,27150,26894,38144,196101,464108,037101,093
Number Of Employees2121222
EBITDA*21,64733,57722,18010,62848,65916,2361

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets1,2494936571,3131,9692,6250
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,2494936571,3131,9692,6250
Stock & work in progress0000000
Trade Debtors180,913137,699106,318100,24287,64632,4351
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets180,913137,699106,318100,24287,64632,4351
total assets182,162138,192106,975101,55589,61535,0601
Bank overdraft0000000
Bank loan0000000
Trade Creditors 21,07818,0014,87215,88037,04921,9080
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities21,07818,0014,87215,88037,04921,9080
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities38,51113,85322,96224,500000
provisions0000000
total long term liabilities38,51113,85322,96224,500000
total liabilities59,58931,85427,83440,38037,04921,9080
net assets122,573106,33879,14161,17552,56613,1521
total shareholders funds122,573106,33879,14161,17552,56613,1521
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit21,64733,57722,18010,62848,65916,2361
Depreciation0000000
Amortisation0000000
Tax-5,412-6,380-4,214-2,019-9,245-3,0850
Stock0000000
Debtors43,21431,3816,07612,59655,21132,4341
Creditors3,07713,129-11,008-21,16915,14121,9080
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-23,9028,945882-25,156-6562,6250
Investing Activities
capital expenditure-756164656656656-2,6250
Change in Investments0000000
cash flow from investments-756164656656656-2,6250
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities24,658-9,109-1,53824,500000
share issue0000000
interest0000000
cash flow from financing24,658-9,109-1,53824,500000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

orion marine solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for orion marine solutions ltd. Get real-time insights into orion marine solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Orion Marine Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for orion marine solutions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in AL6 area or any other competitors across 12 key performance metrics.

orion marine solutions ltd Ownership

ORION MARINE SOLUTIONS LTD group structure

Orion Marine Solutions Ltd has no subsidiary companies.

Ultimate parent company

ORION MARINE SOLUTIONS LTD

10810466

ORION MARINE SOLUTIONS LTD Shareholders

rajesh kumar 50%
mahak garg 50%

orion marine solutions ltd directors

Orion Marine Solutions Ltd currently has 2 directors. The longest serving directors include Mrs Mahak Garg (Sep 2017) and Mr Rajesh Kumar (Jan 2021).

officercountryagestartendrole
Mrs Mahak GargEngland39 years Sep 2017- Director
Mr Rajesh KumarEngland44 years Jan 2021- Director

P&L

September 2023

turnover

319.2k

+42%

operating profit

21.6k

0%

gross margin

26.6%

-5.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

122.6k

+0.15%

total assets

182.2k

+0.32%

cash

0

0%

net assets

Total assets minus all liabilities

orion marine solutions ltd company details

company number

10810466

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

June 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

DNS ASSOCIATES

auditor

-

address

49 codicote road, welwyn, AL6 9TT

Bank

-

Legal Advisor

-

orion marine solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to orion marine solutions ltd.

orion marine solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ORION MARINE SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

orion marine solutions ltd Companies House Filings - See Documents

datedescriptionview/download