powell & casey limited

powell & casey limited Company Information

Share POWELL & CASEY LIMITED
Live 
YoungMicroHigh

Company Number

10812124

Industry

Buying and selling of own real estate

 

Shareholders

f & g developments hereford limited

mark casey limited

Group Structure

View All

Contact

Registered Address

woodlands manor woolhope, hereford, herefordshire, HR1 4QL

powell & casey limited Estimated Valuation

£856.6k

Pomanda estimates the enterprise value of POWELL & CASEY LIMITED at £856.6k based on a Turnover of £293.3k and 2.92x industry multiple (adjusted for size and gross margin).

powell & casey limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POWELL & CASEY LIMITED at £0 based on an EBITDA of £-389.4k and a 6.03x industry multiple (adjusted for size and gross margin).

powell & casey limited Estimated Valuation

£60.7k

Pomanda estimates the enterprise value of POWELL & CASEY LIMITED at £60.7k based on Net Assets of £39.2k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Powell & Casey Limited Overview

Powell & Casey Limited is a live company located in herefordshire, HR1 4QL with a Companies House number of 10812124. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2017, it's largest shareholder is f & g developments hereford limited with a 50% stake. Powell & Casey Limited is a young, micro sized company, Pomanda has estimated its turnover at £293.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Powell & Casey Limited Health Check

Pomanda's financial health check has awarded Powell & Casey Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £293.3k, make it smaller than the average company (£876.7k)

£293.3k - Powell & Casey Limited

£876.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (3.1%)

17% - Powell & Casey Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.6%, this company has a comparable cost of product (67.6%)

67.6% - Powell & Casey Limited

67.6% - Industry AVG

profitability

Profitability

an operating margin of -132.8% make it less profitable than the average company (25%)

-132.8% - Powell & Casey Limited

25% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Powell & Casey Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Powell & Casey Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.6k, this is less efficient (£199.4k)

£146.6k - Powell & Casey Limited

£199.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Powell & Casey Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (32 days)

3 days - Powell & Casey Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7272 days, this is more than average (401 days)

7272 days - Powell & Casey Limited

401 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (8 weeks)

2 weeks - Powell & Casey Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (61.6%)

98.1% - Powell & Casey Limited

61.6% - Industry AVG

POWELL & CASEY LIMITED financials

EXPORTms excel logo

Powell & Casey Limited's latest turnover from March 2024 is estimated at £293.3 thousand and the company has net assets of £39.2 thousand. According to their latest financial statements, Powell & Casey Limited has 2 employees and maintains cash reserves of £98.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover293,274234,854382,161182,442323,939291,898228,584
Other Income Or Grants0000000
Cost Of Sales95,03367,774117,16153,02497,59987,48773,162
Gross Profit198,241167,080265,000129,418226,340204,410155,422
Admin Expenses587,6191,387,259-568,590-1,328,518110,681134,911162,452
Operating Profit-389,378-1,220,179833,5901,457,936115,65969,499-7,030
Interest Payable29,7651,8372,404129,924192,50070,3640
Interest Receivable2,58811,0722,76869273
Pre-Tax Profit-416,554-1,210,944833,9541,328,019-76,833-838-7,027
Tax00-158,451-252,324000
Profit After Tax-416,554-1,210,944675,5031,075,695-76,833-838-7,027
Dividends Paid0000000
Retained Profit-416,554-1,210,944675,5031,075,695-76,833-838-7,027
Employee Costs76,86173,60074,65171,62577,59977,72776,857
Number Of Employees2222222
EBITDA*-389,378-1,220,179833,5901,457,936115,65969,499-7,030

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress1,893,5071,367,4150919,7803,770,3071,787,1041,339,315
Trade Debtors0000000
Group Debtors35,559237,5491,409,035602,525160,160160,160160,260
Misc Debtors8371,6748,92149,893204,288189,9486,003
Cash98,490111442,75716311,7785,9521,265
misc current assets0000000
total current assets2,028,3931,606,7491,860,7131,572,3614,146,5332,143,1641,506,843
total assets2,028,3931,606,7491,860,7131,572,3614,146,5332,143,1641,506,843
Bank overdraft0000000
Bank loan00002,089,41400
Trade Creditors 9611,99002,7602,200018,354
Group/Directors Accounts1,303,8461,061,7420295,386000
other short term finances528,92022933,16233,1622,137,217634,4000
hp & lease commitments0000000
other current liabilities155,46487,032160,851249,8562,20065,9722,000
total current liabilities1,989,1911,150,993194,013581,1644,231,031700,37220,354
loans000001,450,4570
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000001,493,316
provisions0000000
total long term liabilities000001,450,4571,493,316
total liabilities1,989,1911,150,993194,013581,1644,231,0312,150,8291,513,670
net assets39,202455,7561,666,700991,197-84,498-7,665-6,827
total shareholders funds39,202455,7561,666,700991,197-84,498-7,665-6,827
Mar 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit-389,378-1,220,179833,5901,457,936115,65969,499-7,030
Depreciation0000000
Amortisation0000000
Tax00-158,451-252,324000
Stock526,0921,367,415-919,780-2,850,5271,983,203447,7891,339,315
Debtors-202,827-1,178,733765,538287,97014,340183,845166,263
Creditors-1,0291,990-2,7605602,200-18,35418,354
Accruals and Deferred Income68,432-73,819-89,005247,656-63,77263,9722,000
Deferred Taxes & Provisions0000000
Cash flow from operations-645,240-1,480,690737,6164,016,385-1,943,456-516,517-1,492,254
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans000-2,089,4142,089,41400
Group/Directors Accounts242,1041,061,742-295,386295,386000
Other Short Term Loans 528,691-32,9330-2,104,0551,502,817634,4000
Long term loans0000-1,450,4571,450,4570
Hire Purchase and Lease Commitments0000000
other long term liabilities00000-1,493,3161,493,316
share issue000000200
interest-27,1779,235364-129,918-192,491-70,3373
cash flow from financing743,6181,038,044-295,022-4,028,0011,949,283521,2041,493,519
cash and cash equivalents
cash98,379-442,646442,594-11,6155,8264,6871,265
overdraft0000000
change in cash98,379-442,646442,594-11,6155,8264,6871,265

powell & casey limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for powell & casey limited. Get real-time insights into powell & casey limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Powell & Casey Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for powell & casey limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HR1 area or any other competitors across 12 key performance metrics.

powell & casey limited Ownership

POWELL & CASEY LIMITED group structure

Powell & Casey Limited has no subsidiary companies.

Ultimate parent company

POWELL & CASEY LIMITED

10812124

POWELL & CASEY LIMITED Shareholders

f & g developments hereford limited 50%
mark casey limited 50%

powell & casey limited directors

Powell & Casey Limited currently has 2 directors. The longest serving directors include Mrs Emma Powell (Jun 2017) and Mr Shane Powell (Jun 2017).

officercountryagestartendrole
Mrs Emma PowellUnited Kingdom52 years Jun 2017- Director
Mr Shane PowellUnited Kingdom59 years Jun 2017- Director

P&L

March 2024

turnover

293.3k

+25%

operating profit

-389.4k

0%

gross margin

67.6%

-4.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

39.2k

-0.91%

total assets

2m

+0.26%

cash

98.5k

+886.3%

net assets

Total assets minus all liabilities

powell & casey limited company details

company number

10812124

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

f & g developments hereford limited (November 2017)

accountant

-

auditor

-

address

woodlands manor woolhope, hereford, herefordshire, HR1 4QL

Bank

-

Legal Advisor

-

powell & casey limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to powell & casey limited. Currently there are 2 open charges and 6 have been satisfied in the past.

powell & casey limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POWELL & CASEY LIMITED. This can take several minutes, an email will notify you when this has completed.

powell & casey limited Companies House Filings - See Documents

datedescriptionview/download