richmond lock ltd

Live YoungMicroHigh

richmond lock ltd Company Information

Share RICHMOND LOCK LTD

Company Number

10814484

Shareholders

lucia karonias

cynthia karonias

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

66 palewell park, london, SW14 8JH

richmond lock ltd Estimated Valuation

£300.5k

Pomanda estimates the enterprise value of RICHMOND LOCK LTD at £300.5k based on a Turnover of £120.7k and 2.49x industry multiple (adjusted for size and gross margin).

richmond lock ltd Estimated Valuation

£90.6k

Pomanda estimates the enterprise value of RICHMOND LOCK LTD at £90.6k based on an EBITDA of £18.6k and a 4.87x industry multiple (adjusted for size and gross margin).

richmond lock ltd Estimated Valuation

£134.1k

Pomanda estimates the enterprise value of RICHMOND LOCK LTD at £134.1k based on Net Assets of £76.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Richmond Lock Ltd Overview

Richmond Lock Ltd is a live company located in london, SW14 8JH with a Companies House number of 10814484. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2017, it's largest shareholder is lucia karonias with a 95% stake. Richmond Lock Ltd is a young, micro sized company, Pomanda has estimated its turnover at £120.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Richmond Lock Ltd Health Check

Pomanda's financial health check has awarded Richmond Lock Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £120.7k, make it smaller than the average company (£918.1k)

£120.7k - Richmond Lock Ltd

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.9%)

15% - Richmond Lock Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.5%)

34.6% - Richmond Lock Ltd

75.5% - Industry AVG

profitability

Profitability

an operating margin of 15.4% make it less profitable than the average company (29.4%)

15.4% - Richmond Lock Ltd

29.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Richmond Lock Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Richmond Lock Ltd

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.7k, this is less efficient (£177.7k)

£120.7k - Richmond Lock Ltd

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (30 days)

11 days - Richmond Lock Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2293 days, this is slower than average (38 days)

2293 days - Richmond Lock Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Richmond Lock Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Richmond Lock Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.6%, this is a higher level of debt than the average (64.5%)

86.6% - Richmond Lock Ltd

64.5% - Industry AVG

RICHMOND LOCK LTD financials

EXPORTms excel logo

Richmond Lock Ltd's latest turnover from March 2024 is estimated at £120.7 thousand and the company has net assets of £76.8 thousand. According to their latest financial statements, Richmond Lock Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover120,681151,291151,60978,931151,490191,571144,134
Other Income Or Grants
Cost Of Sales78,900100,790102,10752,124101,320129,11195,796
Gross Profit41,78150,50249,50226,80750,16962,46148,337
Admin Expenses23,17233,86133,98011,87140,42848,99441,048
Operating Profit18,60916,64115,52214,9369,74113,4677,289
Interest Payable
Interest Receivable
Pre-Tax Profit18,60916,64115,52214,9369,74113,4677,289
Tax-4,652-3,162-2,949-2,838-1,851-2,559-1,385
Profit After Tax13,95713,47912,57312,0987,89010,9085,904
Dividends Paid
Retained Profit13,95713,47912,57312,0987,89010,9085,904
Employee Costs32,32760,74259,17753,71727,39327,02826,092
Number Of Employees1222111
EBITDA*18,60916,64115,52214,9369,74113,4677,299

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets568,839568,839568,839568,839568,839568,839568,839
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets568,839568,839568,839568,839568,839568,839568,839
Stock & work in progress
Trade Debtors3,7658,4607,74911,5974,4436,7372,466
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets3,7658,4607,74911,5974,4436,7372,466
total assets572,604577,299576,588580,436573,282575,576571,305
Bank overdraft
Bank loan
Trade Creditors 495,795514,447527,215548,580558,764565,401
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities495,795514,447527,215548,580558,764565,401
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities543,636
provisions
total long term liabilities543,636
total liabilities495,795514,447527,215543,636548,580558,764565,401
net assets76,80962,85249,37336,80024,70216,8125,904
total shareholders funds76,80962,85249,37336,80024,70216,8125,904
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit18,60916,64115,52214,9369,74113,4677,289
Depreciation
Amortisation10
Tax-4,652-3,162-2,949-2,838-1,851-2,559-1,385
Stock
Debtors-4,695711-3,8487,154-2,2944,2712,466
Creditors-18,652-12,768527,215-548,580-10,184-6,637565,401
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations543,636-543,636568,849
Investing Activities
capital expenditure-568,849
Change in Investments
cash flow from investments-568,849
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-543,636543,636
share issue
interest
cash flow from financing-543,636543,636
cash and cash equivalents
cash
overdraft
change in cash

richmond lock ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for richmond lock ltd. Get real-time insights into richmond lock ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Richmond Lock Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for richmond lock ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW14 area or any other competitors across 12 key performance metrics.

richmond lock ltd Ownership

RICHMOND LOCK LTD group structure

Richmond Lock Ltd has no subsidiary companies.

Ultimate parent company

RICHMOND LOCK LTD

10814484

RICHMOND LOCK LTD Shareholders

lucia karonias 95%
cynthia karonias 2.5%
nicolas karonias 2.5%

richmond lock ltd directors

Richmond Lock Ltd currently has 1 director, Mr Nicolas Karonias serving since Jun 2017.

officercountryagestartendrole
Mr Nicolas KaroniasUnited Kingdom74 years Jun 2017- Director

P&L

March 2024

turnover

120.7k

-20%

operating profit

18.6k

0%

gross margin

34.7%

+3.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

76.8k

+0.22%

total assets

572.6k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

richmond lock ltd company details

company number

10814484

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

66 palewell park, london, SW14 8JH

Bank

-

Legal Advisor

-

richmond lock ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to richmond lock ltd.

richmond lock ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RICHMOND LOCK LTD. This can take several minutes, an email will notify you when this has completed.

richmond lock ltd Companies House Filings - See Documents

datedescriptionview/download