fordy pictures limited
fordy pictures limited Company Information
Company Number
10815372
Website
-Registered Address
54 beaconsfield road, twickenham, london, TW1 3HU
Industry
Performing arts
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
peter henry william fleet 50%
fiona sophie button 50%
fordy pictures limited Estimated Valuation
Pomanda estimates the enterprise value of FORDY PICTURES LIMITED at £27.2k based on a Turnover of £137.6k and 0.2x industry multiple (adjusted for size and gross margin).
fordy pictures limited Estimated Valuation
Pomanda estimates the enterprise value of FORDY PICTURES LIMITED at £0 based on an EBITDA of £-11.5k and a 1.14x industry multiple (adjusted for size and gross margin).
fordy pictures limited Estimated Valuation
Pomanda estimates the enterprise value of FORDY PICTURES LIMITED at £0 based on Net Assets of £-11.1k and 0.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fordy Pictures Limited Overview
Fordy Pictures Limited is a live company located in london, TW1 3HU with a Companies House number of 10815372. It operates in the performing arts sector, SIC Code 90010. Founded in June 2017, it's largest shareholder is peter henry william fleet with a 50% stake. Fordy Pictures Limited is a young, micro sized company, Pomanda has estimated its turnover at £137.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fordy Pictures Limited Health Check
Pomanda's financial health check has awarded Fordy Pictures Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £137.6k, make it smaller than the average company (£335.6k)
- Fordy Pictures Limited
£335.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (0.3%)
- Fordy Pictures Limited
0.3% - Industry AVG
Production
with a gross margin of 3.2%, this company has a higher cost of product (31.6%)
- Fordy Pictures Limited
31.6% - Industry AVG
Profitability
an operating margin of -8.3% make it less profitable than the average company (2.8%)
- Fordy Pictures Limited
2.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Fordy Pictures Limited
7 - Industry AVG
Pay Structure
on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)
- Fordy Pictures Limited
£25.7k - Industry AVG
Efficiency
resulting in sales per employee of £68.8k, this is equally as efficient (£68.6k)
- Fordy Pictures Limited
£68.6k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is later than average (8 days)
- Fordy Pictures Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 77 days, this is slower than average (20 days)
- Fordy Pictures Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fordy Pictures Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fordy Pictures Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 164.8%, this is a higher level of debt than the average (21.6%)
164.8% - Fordy Pictures Limited
21.6% - Industry AVG
FORDY PICTURES LIMITED financials
Fordy Pictures Limited's latest turnover from March 2023 is estimated at £137.6 thousand and the company has net assets of -£11.1 thousand. According to their latest financial statements, Fordy Pictures Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 3,822 | 286 | 458 | 687 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,822 | 286 | 458 | 687 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,340 | 50,738 | 48,691 | 45,786 | 35,036 | 16,360 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,340 | 50,738 | 48,691 | 45,786 | 35,036 | 16,360 |
| total assets | 17,162 | 51,024 | 49,149 | 46,473 | 35,036 | 16,360 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 28,274 | 31,545 | 27,949 | 20,871 | 33,624 | 15,732 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 28,274 | 31,545 | 27,949 | 20,871 | 33,624 | 15,732 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 19,134 | 20,000 | 25,000 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 19,134 | 20,000 | 25,000 | 0 | 0 |
| total liabilities | 28,274 | 50,679 | 47,949 | 45,871 | 33,624 | 15,732 |
| net assets | -11,112 | 345 | 1,200 | 602 | 1,412 | 628 |
| total shareholders funds | -11,112 | 345 | 1,200 | 602 | 1,412 | 628 |
| Mar 2023 | Mar 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | ||||
| Amortisation | 0 | 0 | ||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -37,398 | 2,047 | 2,905 | 10,750 | 18,676 | 16,360 |
| Creditors | -3,271 | 3,596 | 7,078 | -12,753 | 17,892 | 15,732 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -19,134 | -866 | -5,000 | 25,000 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
fordy pictures limited Credit Report and Business Information
Fordy Pictures Limited Competitor Analysis
Perform a competitor analysis for fordy pictures limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in TW1 area or any other competitors across 12 key performance metrics.
fordy pictures limited Ownership
FORDY PICTURES LIMITED group structure
Fordy Pictures Limited has no subsidiary companies.
Ultimate parent company
FORDY PICTURES LIMITED
10815372
fordy pictures limited directors
Fordy Pictures Limited currently has 2 directors. The longest serving directors include Mrs Fiona Button (Jun 2017) and Mr Peter Fleet (Jul 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Fiona Button | England | 43 years | Jun 2017 | - | Director |
| Mr Peter Fleet | England | 41 years | Jul 2017 | - | Director |
P&L
March 2023turnover
137.6k
-64%
operating profit
-11.5k
0%
gross margin
3.2%
+54.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-11.1k
-33.21%
total assets
17.2k
-0.66%
cash
0
0%
net assets
Total assets minus all liabilities
fordy pictures limited company details
company number
10815372
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
June 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
54 beaconsfield road, twickenham, london, TW1 3HU
accountant
-
auditor
-
fordy pictures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fordy pictures limited.
fordy pictures limited Companies House Filings - See Documents
| date | description | view/download |
|---|
