fox development services (sandside) limited
fox development services (sandside) limited Company Information
Company Number
10818114
Next Accounts
Mar 2025
Shareholders
seamus anthony quinn
paul wayne clement
View AllGroup Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
59 maltings place, london, SW6 2BX
Website
-fox development services (sandside) limited Estimated Valuation
Pomanda estimates the enterprise value of FOX DEVELOPMENT SERVICES (SANDSIDE) LIMITED at £1m based on a Turnover of £1.8m and 0.56x industry multiple (adjusted for size and gross margin).
fox development services (sandside) limited Estimated Valuation
Pomanda estimates the enterprise value of FOX DEVELOPMENT SERVICES (SANDSIDE) LIMITED at £27k based on an EBITDA of £6.5k and a 4.13x industry multiple (adjusted for size and gross margin).
fox development services (sandside) limited Estimated Valuation
Pomanda estimates the enterprise value of FOX DEVELOPMENT SERVICES (SANDSIDE) LIMITED at £222.3k based on Net Assets of £104.2k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fox Development Services (sandside) Limited Overview
Fox Development Services (sandside) Limited is a live company located in london, SW6 2BX with a Companies House number of 10818114. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2017, it's largest shareholder is seamus anthony quinn with a 33.3% stake. Fox Development Services (sandside) Limited is a young, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fox Development Services (sandside) Limited Health Check
Pomanda's financial health check has awarded Fox Development Services (Sandside) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£3.7m)
- Fox Development Services (sandside) Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.7%)
- Fox Development Services (sandside) Limited
4.7% - Industry AVG
Production
with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)
- Fox Development Services (sandside) Limited
37.9% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (6.2%)
- Fox Development Services (sandside) Limited
6.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (24)
3 - Fox Development Services (sandside) Limited
24 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Fox Development Services (sandside) Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £611.3k, this is more efficient (£154.2k)
- Fox Development Services (sandside) Limited
£154.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fox Development Services (sandside) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Fox Development Services (sandside) Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 345 days, this is more than average (33 days)
- Fox Development Services (sandside) Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is average cash available to meet short term requirements (24 weeks)
22 weeks - Fox Development Services (sandside) Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.3%, this is a higher level of debt than the average (61.7%)
94.3% - Fox Development Services (sandside) Limited
61.7% - Industry AVG
FOX DEVELOPMENT SERVICES (SANDSIDE) LIMITED financials
Fox Development Services (Sandside) Limited's latest turnover from June 2023 is estimated at £1.8 million and the company has net assets of £104.2 thousand. According to their latest financial statements, Fox Development Services (Sandside) Limited has 3 employees and maintains cash reserves of £740.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | ||||||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | ||||||
| Stock & work in progress | 1,077,997 | 980,401 | 959,493 | 955,599 | 948,650 | 948,650 |
| Trade Debtors | ||||||
| Group Debtors | ||||||
| Misc Debtors | 8,564 | 5,097 | 5,347 | 1,074 | 830 | 568 |
| Cash | 740,099 | 52,338 | 45,317 | 28,187 | 17,750 | 21,386 |
| misc current assets | ||||||
| total current assets | 1,826,660 | 1,037,836 | 1,010,157 | 984,860 | 967,230 | 970,604 |
| total assets | 1,826,660 | 1,037,836 | 1,010,157 | 984,860 | 967,230 | 970,604 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | ||||||
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 1,722,428 | 953,372 | 949,226 | 944,106 | 940,532 | 960,582 |
| total current liabilities | 1,722,428 | 953,372 | 949,226 | 944,106 | 940,532 | 960,582 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 1,722,428 | 953,372 | 949,226 | 944,106 | 940,532 | 960,582 |
| net assets | 104,232 | 84,464 | 60,931 | 40,754 | 26,698 | 10,022 |
| total shareholders funds | 104,232 | 84,464 | 60,931 | 40,754 | 26,698 | 10,022 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 97,596 | 20,908 | 3,894 | 6,949 | 948,650 | |
| Debtors | 3,467 | -250 | 4,273 | 244 | 262 | 568 |
| Creditors | ||||||
| Accruals and Deferred Income | 769,056 | 4,146 | 5,120 | 3,574 | -20,050 | 960,582 |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 687,761 | 7,021 | 17,130 | 10,437 | -3,636 | 21,386 |
| overdraft | ||||||
| change in cash | 687,761 | 7,021 | 17,130 | 10,437 | -3,636 | 21,386 |
fox development services (sandside) limited Credit Report and Business Information
Fox Development Services (sandside) Limited Competitor Analysis
Perform a competitor analysis for fox development services (sandside) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SW6 area or any other competitors across 12 key performance metrics.
fox development services (sandside) limited Ownership
FOX DEVELOPMENT SERVICES (SANDSIDE) LIMITED group structure
Fox Development Services (Sandside) Limited has no subsidiary companies.
Ultimate parent company
FOX DEVELOPMENT SERVICES (SANDSIDE) LIMITED
10818114
fox development services (sandside) limited directors
Fox Development Services (Sandside) Limited currently has 2 directors. The longest serving directors include Mr James Quinn (Jun 2017) and Mr Paul Clement (Jun 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Quinn | 67 years | Jun 2017 | - | Director | |
| Mr Paul Clement | England | 66 years | Jun 2017 | - | Director |
P&L
June 2023turnover
1.8m
+5%
operating profit
6.5k
0%
gross margin
38%
-0.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
104.2k
+0.23%
total assets
1.8m
+0.76%
cash
740.1k
+13.14%
net assets
Total assets minus all liabilities
Similar Companies
fox development services (sandside) limited company details
company number
10818114
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
59 maltings place, london, SW6 2BX
Bank
-
Legal Advisor
-
fox development services (sandside) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fox development services (sandside) limited.
fox development services (sandside) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOX DEVELOPMENT SERVICES (SANDSIDE) LIMITED. This can take several minutes, an email will notify you when this has completed.
fox development services (sandside) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
