kingdom property development ltd
kingdom property development ltd Company Information
Company Number
10819628
Website
www.kingdompads.comRegistered Address
unit d2 langland park west, langland way, newport, NP19 4ED
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Buying and selling of own real estate
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
mr jeffrey john king 33.3%
mr adam daniel blake 33.3%
View Allkingdom property development ltd Estimated Valuation
Pomanda estimates the enterprise value of KINGDOM PROPERTY DEVELOPMENT LTD at £1.1m based on a Turnover of £549.3k and 2.04x industry multiple (adjusted for size and gross margin).
kingdom property development ltd Estimated Valuation
Pomanda estimates the enterprise value of KINGDOM PROPERTY DEVELOPMENT LTD at £0 based on an EBITDA of £-46.7k and a 4.67x industry multiple (adjusted for size and gross margin).
kingdom property development ltd Estimated Valuation
Pomanda estimates the enterprise value of KINGDOM PROPERTY DEVELOPMENT LTD at £93.4k based on Net Assets of £60.9k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kingdom Property Development Ltd Overview
Kingdom Property Development Ltd is a live company located in newport, NP19 4ED with a Companies House number of 10819628. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2017, it's largest shareholder is mr jeffrey john king with a 33.3% stake. Kingdom Property Development Ltd is a young, small sized company, Pomanda has estimated its turnover at £549.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kingdom Property Development Ltd Health Check
Pomanda's financial health check has awarded Kingdom Property Development Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
7 Weak
Size
annual sales of £549.3k, make it smaller than the average company (£851.4k)
- Kingdom Property Development Ltd
£851.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (2.3%)
- Kingdom Property Development Ltd
2.3% - Industry AVG
Production
with a gross margin of 28.9%, this company has a higher cost of product (72.2%)
- Kingdom Property Development Ltd
72.2% - Industry AVG
Profitability
an operating margin of -11.4% make it less profitable than the average company (28.1%)
- Kingdom Property Development Ltd
28.1% - Industry AVG
Employees
with 13 employees, this is above the industry average (4)
13 - Kingdom Property Development Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)
- Kingdom Property Development Ltd
£34.2k - Industry AVG
Efficiency
resulting in sales per employee of £42.3k, this is less efficient (£184k)
- Kingdom Property Development Ltd
£184k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (28 days)
- Kingdom Property Development Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 322 days, this is slower than average (34 days)
- Kingdom Property Development Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kingdom Property Development Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (11 weeks)
6 weeks - Kingdom Property Development Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.1%, this is a higher level of debt than the average (64.7%)
93.1% - Kingdom Property Development Ltd
64.7% - Industry AVG
KINGDOM PROPERTY DEVELOPMENT LTD financials
Kingdom Property Development Ltd's latest turnover from June 2023 is estimated at £549.3 thousand and the company has net assets of £60.9 thousand. According to their latest financial statements, Kingdom Property Development Ltd has 13 employees and maintains cash reserves of £46 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 13 | 8 | 3 | 3 | 3 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 44,284 | 47,727 | 8,550 | 10,836 | 18,254 | 13,380 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 702,000 | 702,000 | 420,000 | 420,000 | 275,000 | 257,348 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 746,284 | 749,727 | 428,550 | 430,836 | 293,254 | 270,728 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 91,640 | 66,820 | 69,563 | 0 | 1,060 | 2,995 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 639 | 1,439 | 349 | 0 | 120 | 0 |
| Cash | 45,955 | 31,076 | 1,386 | 47,160 | 0 | 2,087 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 116 |
| total current assets | 138,234 | 99,335 | 71,298 | 47,160 | 1,180 | 5,198 |
| total assets | 884,518 | 849,062 | 499,848 | 477,996 | 294,434 | 275,926 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 345,369 | 247,750 | 127,562 | 182,410 | 127,497 | 94,892 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 345,369 | 247,750 | 127,562 | 182,410 | 127,497 | 94,892 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 26,235 | 8,350 | 21,281 | 1,320 | 1,320 | 5,340 |
| other liabilities | 446,628 | 466,169 | 330,485 | 331,318 | 179,000 | 179,000 |
| provisions | 5,413 | 5,413 | 5,413 | 5,413 | 6,104 | 0 |
| total long term liabilities | 478,276 | 479,932 | 357,179 | 338,051 | 186,424 | 184,340 |
| total liabilities | 823,645 | 727,682 | 484,741 | 520,461 | 313,921 | 279,232 |
| net assets | 60,873 | 121,380 | 15,107 | -42,465 | -19,487 | -3,306 |
| total shareholders funds | 60,873 | 121,380 | 15,107 | -42,465 | -19,487 | -3,306 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 15,718 | 15,527 | 7,564 | 11,329 | 7,881 | 4,620 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 24,020 | -1,653 | 69,912 | -1,180 | -1,815 | 2,995 |
| Creditors | 97,619 | 120,188 | -54,848 | 54,913 | 32,605 | 94,892 |
| Accruals and Deferred Income | 17,885 | -12,931 | 19,961 | 0 | -4,020 | 5,340 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -691 | 6,104 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 282,000 | 0 | 145,000 | 17,652 | 257,348 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -19,541 | 135,684 | -833 | 152,318 | 0 | 179,000 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 14,879 | 29,690 | -45,774 | 47,160 | -2,087 | 2,087 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 14,879 | 29,690 | -45,774 | 47,160 | -2,087 | 2,087 |
kingdom property development ltd Credit Report and Business Information
Kingdom Property Development Ltd Competitor Analysis
Perform a competitor analysis for kingdom property development ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NP19 area or any other competitors across 12 key performance metrics.
kingdom property development ltd Ownership
KINGDOM PROPERTY DEVELOPMENT LTD group structure
Kingdom Property Development Ltd has no subsidiary companies.
Ultimate parent company
KINGDOM PROPERTY DEVELOPMENT LTD
10819628
kingdom property development ltd directors
Kingdom Property Development Ltd currently has 3 directors. The longest serving directors include Mr Jeffrey King (Jun 2017) and Mr Adam Blake (Jun 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jeffrey King | United Kingdom | 49 years | Jun 2017 | - | Director |
| Mr Adam Blake | Wales | 38 years | Jun 2017 | - | Director |
| Mr Richard Denmead | Wales | 49 years | Jun 2017 | - | Director |
P&L
June 2023turnover
549.3k
+54%
operating profit
-62.4k
0%
gross margin
29%
+1.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
60.9k
-0.5%
total assets
884.5k
+0.04%
cash
46k
+0.48%
net assets
Total assets minus all liabilities
kingdom property development ltd company details
company number
10819628
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
June 2017
age
7
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
unit d2 langland park west, langland way, newport, NP19 4ED
accountant
HSJ ACCOUNTANTS LTD
auditor
-
kingdom property development ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to kingdom property development ltd. Currently there are 5 open charges and 0 have been satisfied in the past.
kingdom property development ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
