500cc limited
500cc limited Company Information
Company Number
10820013
Website
-Registered Address
7 st. petersgate, stockport, cheshire, SK1 1EB
Industry
Motion picture production activities
Telephone
-
Next Accounts Due
566 days late
Group Structure
View All
Shareholders
kcp nominees limited 75%
josh hughes 25%
500cc limited Estimated Valuation
Pomanda estimates the enterprise value of 500CC LIMITED at £33.8k based on a Turnover of £48.3k and 0.7x industry multiple (adjusted for size and gross margin).
500cc limited Estimated Valuation
Pomanda estimates the enterprise value of 500CC LIMITED at £0 based on an EBITDA of £-190.9k and a 3.35x industry multiple (adjusted for size and gross margin).
500cc limited Estimated Valuation
Pomanda estimates the enterprise value of 500CC LIMITED at £22.3k based on Net Assets of £15.8k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
500cc Limited Overview
500cc Limited is a live company located in cheshire, SK1 1EB with a Companies House number of 10820013. It operates in the motion picture production activities sector, SIC Code 59111. Founded in June 2017, it's largest shareholder is kcp nominees limited with a 75% stake. 500cc Limited is a young, micro sized company, Pomanda has estimated its turnover at £48.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
500cc Limited Health Check
Pomanda's financial health check has awarded 500Cc Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £48.3k, make it smaller than the average company (£1.1m)
- 500cc Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (-0.4%)
- 500cc Limited
-0.4% - Industry AVG
Production
with a gross margin of -17.6%, this company has a higher cost of product (0.8%)
- 500cc Limited
0.8% - Industry AVG
Profitability
an operating margin of -395% make it less profitable than the average company (0.1%)
- 500cc Limited
0.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - 500cc Limited
6 - Industry AVG
Pay Structure
on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)
- 500cc Limited
£43.2k - Industry AVG
Efficiency
resulting in sales per employee of £48.3k, this is less efficient (£164.3k)
- 500cc Limited
£164.3k - Industry AVG
Debtor Days
it gets paid by customers after 132 days, this is later than average (38 days)
- 500cc Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is close to average (11 days)
- 500cc Limited
11 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 500cc Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 500cc Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10%, this is a lower level of debt than the average (95.2%)
10% - 500cc Limited
95.2% - Industry AVG
500CC LIMITED financials
500Cc Limited's latest turnover from February 2021 is estimated at £48.3 thousand and the company has net assets of £15.8 thousand. According to their latest financial statements, 500Cc Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 17,556 | 356,813 | 351,168 | 15 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 17,556 | 356,813 | 351,168 | 15 |
| total assets | 17,556 | 356,813 | 351,168 | 15 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,750 | 150,075 | 151,325 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 1,750 | 150,075 | 151,325 | 0 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 1,750 | 150,075 | 151,325 | 0 |
| net assets | 15,806 | 206,738 | 199,843 | 15 |
| total shareholders funds | 15,806 | 206,738 | 199,843 | 15 |
| Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -339,257 | 5,645 | 351,153 | 15 |
| Creditors | -148,325 | -1,250 | 151,325 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
500cc limited Credit Report and Business Information
500cc Limited Competitor Analysis
Perform a competitor analysis for 500cc limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
500cc limited Ownership
500CC LIMITED group structure
500Cc Limited has no subsidiary companies.
Ultimate parent company
500CC LIMITED
10820013
500cc limited directors
500Cc Limited currently has 2 directors. The longest serving directors include Mr Duncan Napier-Bell (Oct 2021) and Mr Duncan Napier-Bell (Oct 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Duncan Napier-Bell | 47 years | Oct 2021 | - | Director | |
| Mr Duncan Napier-Bell | England | 47 years | Oct 2021 | - | Director |
P&L
February 2021turnover
48.3k
-96%
operating profit
-190.9k
0%
gross margin
-17.5%
-11.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2021net assets
15.8k
-0.92%
total assets
17.6k
-0.95%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
500cc limited company details
company number
10820013
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
June 2017
age
7
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
7 st. petersgate, stockport, cheshire, SK1 1EB
last accounts submitted
February 2021
500cc limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 500cc limited.
500cc limited Companies House Filings - See Documents
| date | description | view/download |
|---|
