graham eyes high class butchers ltd

Live YoungSmallHealthy

graham eyes high class butchers ltd Company Information

Share GRAHAM EYES HIGH CLASS BUTCHERS LTD

Company Number

10820458

Directors

Ian Hall

Andrew Hall

View All

Shareholders

james hall & company limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

spar distribution centre, bowland view, preston, PR2 5QT

graham eyes high class butchers ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of GRAHAM EYES HIGH CLASS BUTCHERS LTD at £1.8m based on a Turnover of £2.6m and 0.7x industry multiple (adjusted for size and gross margin).

graham eyes high class butchers ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of GRAHAM EYES HIGH CLASS BUTCHERS LTD at £2.1m based on an EBITDA of £456.9k and a 4.61x industry multiple (adjusted for size and gross margin).

graham eyes high class butchers ltd Estimated Valuation

£757.2k

Pomanda estimates the enterprise value of GRAHAM EYES HIGH CLASS BUTCHERS LTD at £757.2k based on Net Assets of £385.9k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Graham Eyes High Class Butchers Ltd Overview

Graham Eyes High Class Butchers Ltd is a live company located in preston, PR2 5QT with a Companies House number of 10820458. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2017, it's largest shareholder is james hall & company limited with a 100% stake. Graham Eyes High Class Butchers Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Graham Eyes High Class Butchers Ltd Health Check

Pomanda's financial health check has awarded Graham Eyes High Class Butchers Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£845.4k)

£2.6m - Graham Eyes High Class Butchers Ltd

£845.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.2%)

13% - Graham Eyes High Class Butchers Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)

39.8% - Graham Eyes High Class Butchers Ltd

39.8% - Industry AVG

profitability

Profitability

an operating margin of 13.3% make it more profitable than the average company (5.8%)

13.3% - Graham Eyes High Class Butchers Ltd

5.8% - Industry AVG

employees

Employees

with 88 employees, this is above the industry average (14)

88 - Graham Eyes High Class Butchers Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Graham Eyes High Class Butchers Ltd

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.7k, this is less efficient (£73.3k)

£29.7k - Graham Eyes High Class Butchers Ltd

£73.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (27 days)

1 days - Graham Eyes High Class Butchers Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (37 days)

47 days - Graham Eyes High Class Butchers Ltd

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 34 days, this is in line with average (32 days)

34 days - Graham Eyes High Class Butchers Ltd

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is average cash available to meet short term requirements (58 weeks)

55 weeks - Graham Eyes High Class Butchers Ltd

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.7%, this is a higher level of debt than the average (37.7%)

66.7% - Graham Eyes High Class Butchers Ltd

37.7% - Industry AVG

GRAHAM EYES HIGH CLASS BUTCHERS LTD financials

EXPORTms excel logo

Graham Eyes High Class Butchers Ltd's latest turnover from March 2024 is estimated at £2.6 million and the company has net assets of £385.9 thousand. According to their latest financial statements, Graham Eyes High Class Butchers Ltd has 88 employees and maintains cash reserves of £579.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jun 2018
Turnover2,617,1262,504,3342,359,3651,801,6461,404,684955,9121,124,936
Other Income Or Grants
Cost Of Sales1,574,4631,483,4301,414,5541,105,843846,764572,697682,127
Gross Profit1,042,6631,020,903944,811695,803557,920383,215442,809
Admin Expenses695,2521,056,416997,483509,599519,732362,552432,627
Operating Profit347,411-35,513-52,672186,20438,18820,66310,182
Interest Payable11,0034,9384,938598576
Interest Receivable22,1686,3703809269346177
Pre-Tax Profit358,576-29,143-52,292181,35833,32020,4119,784
Tax-89,644-34,458-6,331-3,878-1,859
Profit After Tax268,932-29,143-52,292146,90026,98916,5337,925
Dividends Paid
Retained Profit268,932-29,143-52,292146,90026,98916,5337,925
Employee Costs2,553,2642,405,4081,930,1351,018,906772,976496,781519,911
Number Of Employees88857140312020
EBITDA*456,85458,42011,790211,59155,16126,67820,208

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jun 2018
Tangible Assets291,645341,293330,291131,247100,65994,09786,412
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets291,645341,293330,291131,247100,65994,09786,412
Stock & work in progress149,914171,735144,09182,78443,39731,00423,400
Trade Debtors10,4371,87519,638
Group Debtors4,1244,124130,96373,050
Misc Debtors125,332121,37048,62283,117131,11340,0986,297
Cash579,097265,38534,36066,979117,36121,23770,939
misc current assets
total current assets868,904564,489377,674305,930291,87192,339100,636
total assets1,160,549905,782707,965437,177392,530186,436187,048
Bank overdraft17,714
Bank loan
Trade Creditors 206,243252,664460,354186,533158,562123,435143,118
Group/Directors Accounts346,792
other short term finances
hp & lease commitments
other current liabilities340,206158,74757,40251,35919,93524,74318,191
total current liabilities546,449758,203517,756237,892178,497148,178179,023
loans195,605161,894
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions32,55130,56744,054838592
total long term liabilities228,15630,56744,054838162,486
total liabilities774,605788,770561,810238,730340,983148,178179,023
net assets385,944117,012146,155198,44751,54738,2588,025
total shareholders funds385,944117,012146,155198,44751,54738,2588,025
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jun 2018
Operating Activities
Operating Profit347,411-35,513-52,672186,20438,18820,66310,182
Depreciation109,44393,93364,46225,38716,9736,01510,026
Amortisation
Tax-89,644-34,458-6,331-3,878-1,859
Stock-21,82127,64461,30739,38712,3937,60423,400
Debtors12,524-71,85443,05625,05491,01533,8016,297
Creditors-46,421-207,690273,82127,97135,127-19,683143,118
Accruals and Deferred Income181,459101,3456,04331,424-4,8086,55218,191
Deferred Taxes & Provisions1,984-13,48743,216246592
Cash flow from operations513,529-17,202230,507172,333-23,667-31,736149,961
Investing Activities
capital expenditure-59,795-104,935-263,506-55,975-23,535-13,700-96,438
Change in Investments
cash flow from investments-59,795-104,935-263,506-55,975-23,535-13,700-96,438
Financing Activities
Bank loans
Group/Directors Accounts-346,792346,792
Other Short Term Loans
Long term loans195,605-161,894161,894
Hire Purchase and Lease Commitments
other long term liabilities
share issue-13,70013,700100
interest11,1656,370380-4,846-4,869-252-399
cash flow from financing-140,022353,162380-166,740143,32513,448-299
cash and cash equivalents
cash313,712231,025-32,619-50,38296,124-49,70270,939
overdraft-17,71417,714
change in cash313,712231,025-32,619-50,38296,124-31,98853,225

graham eyes high class butchers ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for graham eyes high class butchers ltd. Get real-time insights into graham eyes high class butchers ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Graham Eyes High Class Butchers Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for graham eyes high class butchers ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in PR2 area or any other competitors across 12 key performance metrics.

graham eyes high class butchers ltd Ownership

GRAHAM EYES HIGH CLASS BUTCHERS LTD group structure

Graham Eyes High Class Butchers Ltd has no subsidiary companies.

Ultimate parent company

2 parents

GRAHAM EYES HIGH CLASS BUTCHERS LTD

10820458

GRAHAM EYES HIGH CLASS BUTCHERS LTD Shareholders

james hall & company limited 100%

graham eyes high class butchers ltd directors

Graham Eyes High Class Butchers Ltd currently has 3 directors. The longest serving directors include Mr Ian Hall (Mar 2019) and Mr Andrew Hall (Mar 2019).

officercountryagestartendrole
Mr Ian HallUnited Kingdom82 years Mar 2019- Director
Mr Andrew HallUnited Kingdom75 years Mar 2019- Director
Mr Michael HallUnited Kingdom53 years Mar 2019- Director

P&L

March 2024

turnover

2.6m

+5%

operating profit

347.4k

0%

gross margin

39.9%

-2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

385.9k

+2.3%

total assets

1.2m

+0.28%

cash

579.1k

+1.18%

net assets

Total assets minus all liabilities

graham eyes high class butchers ltd company details

company number

10820458

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2017

age

8

incorporated

UK

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

MHA

address

spar distribution centre, bowland view, preston, PR2 5QT

Bank

-

Legal Advisor

-

graham eyes high class butchers ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to graham eyes high class butchers ltd.

graham eyes high class butchers ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRAHAM EYES HIGH CLASS BUTCHERS LTD. This can take several minutes, an email will notify you when this has completed.

graham eyes high class butchers ltd Companies House Filings - See Documents

datedescriptionview/download