theatre for life cic

Live YoungMicroRapid

theatre for life cic Company Information

Share THEATRE FOR LIFE CIC

Company Number

10826952

Shareholders

michelle smith

Group Structure

View All

Industry

Performing arts

 

Registered Address

4th floor 18 st cross street, london, EC1N 8UN

theatre for life cic Estimated Valuation

£104k

Pomanda estimates the enterprise value of THEATRE FOR LIFE CIC at £104k based on a Turnover of £148.8k and 0.7x industry multiple (adjusted for size and gross margin).

theatre for life cic Estimated Valuation

£31.4k

Pomanda estimates the enterprise value of THEATRE FOR LIFE CIC at £31.4k based on an EBITDA of £3.8k and a 8.27x industry multiple (adjusted for size and gross margin).

theatre for life cic Estimated Valuation

£4.9k

Pomanda estimates the enterprise value of THEATRE FOR LIFE CIC at £4.9k based on Net Assets of £4k and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Theatre For Life Cic Overview

Theatre For Life Cic is a live company located in london, EC1N 8UN with a Companies House number of 10826952. It operates in the performing arts sector, SIC Code 90010. Founded in June 2017, it's largest shareholder is michelle smith with a 100% stake. Theatre For Life Cic is a young, micro sized company, Pomanda has estimated its turnover at £148.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Theatre For Life Cic Health Check

Pomanda's financial health check has awarded Theatre For Life Cic a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £148.8k, make it smaller than the average company (£342.8k)

£148.8k - Theatre For Life Cic

£342.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 89%, show it is growing at a faster rate (9.7%)

89% - Theatre For Life Cic

9.7% - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)

31.6% - Theatre For Life Cic

31.6% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it more profitable than the average company (1.3%)

2.5% - Theatre For Life Cic

1.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Theatre For Life Cic

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.2k, the company has an equivalent pay structure (£27.2k)

£27.2k - Theatre For Life Cic

£27.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.6k, this is less efficient (£73.9k)

£49.6k - Theatre For Life Cic

£73.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Theatre For Life Cic

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (14 days)

1 days - Theatre For Life Cic

14 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Theatre For Life Cic

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 195 weeks, this is more cash available to meet short term requirements (120 weeks)

195 weeks - Theatre For Life Cic

120 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.9%, this is a similar level of debt than the average (23.2%)

24.9% - Theatre For Life Cic

23.2% - Industry AVG

THEATRE FOR LIFE CIC financials

EXPORTms excel logo

Theatre For Life Cic's latest turnover from March 2024 is estimated at £148.8 thousand and the company has net assets of £4 thousand. According to their latest financial statements, Theatre For Life Cic has 3 employees and maintains cash reserves of £5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover148,762208,42518,68922,12250,15750,0427,197
Other Income Or Grants
Cost Of Sales101,835140,18411,81318,70937,91035,8905,266
Gross Profit46,92768,2416,8763,41312,24714,1521,931
Admin Expenses43,28868,3386,7622,5348,70814,0295,769
Operating Profit3,639-971148793,539123-3,838
Interest Payable
Interest Receivable798670744
Pre-Tax Profit4,4375731148793,546167-3,832
Tax-1,109-109-30-674-32
Profit After Tax3,328464848792,872135-3,832
Dividends Paid
Retained Profit3,328464848792,872135-3,832
Employee Costs81,46151,67249,02224,07523,91623,98323,779
Number Of Employees3221111
EBITDA*3,790-281831,0173,539123-3,838

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets350139208277
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets350139208277
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors4,847
Cash5,01325,3836,14213,1234,1019,4342,210
misc current assets
total current assets5,01325,3836,14213,1234,10114,2812,210
total assets5,36325,5226,35013,4004,10114,2812,210
Bank overdraft
Bank loan
Trade Creditors 29023,6955,2758,275275275
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,0431,1258372,9712,55115,603
total current liabilities1,33324,8206,11211,2462,82615,8781,500
loans
hp & lease commitments
Accruals and Deferred Income2,442
other liabilities2,0002,0002,0002,000
provisions
total long term liabilities2,0002,0002,0004,442
total liabilities1,33324,8206,11213,2464,82617,8785,942
net assets4,030702238154-725-3,597-3,732
total shareholders funds4,030702238154-725-3,597-3,732
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit3,639-971148793,539123-3,838
Depreciation1516969138
Amortisation
Tax-1,109-109-30-674-32
Stock
Debtors-4,8472,6372,210
Creditors-23,40518,420-3,0008,000275
Accruals and Deferred Income-82288-2,134420-13,05213,1612,442
Deferred Taxes & Provisions
Cash flow from operations-20,80618,571-4,9819,437-5,34010,890-3,606
Investing Activities
capital expenditure-362-415
Change in Investments
cash flow from investments-362-415
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,0002,000
share issue100
interest798670744
cash flow from financing798670-2,0007442,100
cash and cash equivalents
cash-20,37019,241-6,9819,022-5,3337,2242,210
overdraft
change in cash-20,37019,241-6,9819,022-5,3337,2242,210

theatre for life cic Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for theatre for life cic. Get real-time insights into theatre for life cic's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Theatre For Life Cic Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for theatre for life cic by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in EC1N area or any other competitors across 12 key performance metrics.

theatre for life cic Ownership

THEATRE FOR LIFE CIC group structure

Theatre For Life Cic has no subsidiary companies.

Ultimate parent company

THEATRE FOR LIFE CIC

10826952

THEATRE FOR LIFE CIC Shareholders

michelle smith 100%

theatre for life cic directors

Theatre For Life Cic currently has 4 directors. The longest serving directors include Mrs Michelle Smith (Jun 2017) and Mrs Sarah Shameti (Dec 2021).

officercountryagestartendrole
Mrs Michelle SmithUnited Kingdom49 years Jun 2017- Director
Mrs Sarah ShametiEngland47 years Dec 2021- Director
Dr Kathryn Woods-Townsend51 years Mar 2024- Director
Mrs Victoria UgwoemeEngland43 years May 2024- Director

P&L

March 2024

turnover

148.8k

-29%

operating profit

3.6k

0%

gross margin

31.6%

-3.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4k

+4.74%

total assets

5.4k

-0.79%

cash

5k

-0.8%

net assets

Total assets minus all liabilities

theatre for life cic company details

company number

10826952

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4th floor 18 st cross street, london, EC1N 8UN

Bank

-

Legal Advisor

-

theatre for life cic Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to theatre for life cic.

theatre for life cic Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THEATRE FOR LIFE CIC. This can take several minutes, an email will notify you when this has completed.

theatre for life cic Companies House Filings - See Documents

datedescriptionview/download