anno 2017 joint holding (uk) limited

Live YoungMegaLow

anno 2017 joint holding (uk) limited Company Information

Share ANNO 2017 JOINT HOLDING (UK) LIMITED

Company Number

10827562

Directors

Karen Kragh

Rui Zhao

View All

Shareholders

pka wlwf holding (uk) limited

pfa neptune holding (uk) limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

8 white oak square, london road, swanley, kent, BR8 7AG

Website

-

anno 2017 joint holding (uk) limited Estimated Valuation

£671.8m

Pomanda estimates the enterprise value of ANNO 2017 JOINT HOLDING (UK) LIMITED at £671.8m based on a Turnover of £246.6m and 2.72x industry multiple (adjusted for size and gross margin).

anno 2017 joint holding (uk) limited Estimated Valuation

£870m

Pomanda estimates the enterprise value of ANNO 2017 JOINT HOLDING (UK) LIMITED at £870m based on an EBITDA of £76.4m and a 11.38x industry multiple (adjusted for size and gross margin).

anno 2017 joint holding (uk) limited Estimated Valuation

£333.2m

Pomanda estimates the enterprise value of ANNO 2017 JOINT HOLDING (UK) LIMITED at £333.2m based on Net Assets of £255.3m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anno 2017 Joint Holding (uk) Limited Overview

Anno 2017 Joint Holding (uk) Limited is a live company located in swanley, BR8 7AG with a Companies House number of 10827562. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2017, it's largest shareholder is pka wlwf holding (uk) limited with a 50% stake. Anno 2017 Joint Holding (uk) Limited is a young, mega sized company, Pomanda has estimated its turnover at £246.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anno 2017 Joint Holding (uk) Limited Health Check

Pomanda's financial health check has awarded Anno 2017 Joint Holding (Uk) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £246.6m, make it larger than the average company (£18.9m)

£246.6m - Anno 2017 Joint Holding (uk) Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10.5%)

1% - Anno 2017 Joint Holding (uk) Limited

10.5% - Industry AVG

production

Production

with a gross margin of 44.5%, this company has a lower cost of product (36.3%)

44.5% - Anno 2017 Joint Holding (uk) Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 30.5% make it more profitable than the average company (4.5%)

30.5% - Anno 2017 Joint Holding (uk) Limited

4.5% - Industry AVG

employees

Employees

with 1292 employees, this is above the industry average (104)

1292 - Anno 2017 Joint Holding (uk) Limited

104 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Anno 2017 Joint Holding (uk) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.9k, this is equally as efficient (£191k)

£190.9k - Anno 2017 Joint Holding (uk) Limited

£191k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (45 days)

14 days - Anno 2017 Joint Holding (uk) Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is quicker than average (44 days)

31 days - Anno 2017 Joint Holding (uk) Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Anno 2017 Joint Holding (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (14 weeks)

21 weeks - Anno 2017 Joint Holding (uk) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.7%, this is a higher level of debt than the average (69.7%)

82.7% - Anno 2017 Joint Holding (uk) Limited

69.7% - Industry AVG

ANNO 2017 JOINT HOLDING (UK) LIMITED financials

EXPORTms excel logo

Anno 2017 Joint Holding (Uk) Limited's latest turnover from December 2023 is £246.6 million and the company has net assets of £255.3 million. According to their latest financial statements, we estimate that Anno 2017 Joint Holding (Uk) Limited has 1,292 employees and maintains cash reserves of £58.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover246,609,000234,137,000187,121,000239,248,000225,781,000170,697,0004,092,000
Other Income Or Grants
Cost Of Sales136,876,000121,092,000118,472,000117,589,000116,165,000100,337,0002,063,000
Gross Profit109,733,000113,045,00068,649,000121,659,000109,616,00070,360,0002,029,000
Admin Expenses34,506,00058,251,00070,902,00066,810,00078,798,00045,635,0002,596,000
Operating Profit75,227,00054,794,000-2,253,00054,849,00030,818,00024,725,000-567,000
Interest Payable102,353,00073,000,00041,439,00053,820,00060,282,00067,974,0005,554,000
Interest Receivable28,358,00027,761,00029,084,00032,301,00035,434,00031,259,0002,513,000
Pre-Tax Profit1,232,0009,555,000-14,608,00033,330,0005,970,000-11,990,000-3,608,000
Tax2,973,0004,058,0007,685,00010,066,000-613,000613,000
Profit After Tax4,205,00013,613,000-6,923,00043,396,0005,970,000-12,603,000-2,995,000
Dividends Paid43,210,00042,218,00039,996,00033,537,00010,900,000
Retained Profit-39,005,000-28,605,000-46,919,0009,859,000-4,930,000-12,603,000-2,995,000
Employee Costs
Number Of Employees1,2921,3111,1631,5801,4601,09727
EBITDA*76,421,00055,988,000-806,00056,573,00033,962,00025,470,000-567,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets1,305,976,0001,405,471,0001,490,494,0001,588,377,0001,667,736,0001,029,449,000917,576,000
Intangible Assets
Investments & Other756,317,000791,106,000835,400,000882,083,000949,417,0001,029,449,000911,674,000
Debtors (Due After 1 year)549,659,000614,365,000655,094,000692,095,000718,319,000
Total Fixed Assets1,305,976,0001,405,471,0001,490,494,0001,574,178,0001,667,736,0001,029,449,000917,576,000
Stock & work in progress
Trade Debtors9,690,0002,033,0001,00012,00028,592,000
Group Debtors56,030,00042,632,00039,257,00040,120,000234,909,000991,358,000555,026,000
Misc Debtors46,266,00031,190,00023,478,00039,279,00032,016,000319,000110,599,000
Cash58,672,00045,643,00053,692,00062,790,00041,855,000106,823,00028,295,000
misc current assets
total current assets170,658,000125,299,000119,972,000142,190,000308,792,0001,127,092,000693,920,000
total assets1,476,634,0001,530,770,0001,610,466,0001,716,368,0001,976,528,0002,156,541,0001,611,496,000
Bank overdraft
Bank loan32,420,000
Trade Creditors 11,742,00010,471,0009,123,00010,061,000424,0009,885,0004,057,000
Group/Directors Accounts
other short term finances108,448,00091,899,00087,191,00087,225,000294,880,00080,222,000
hp & lease commitments
other current liabilities20,171,00010,532,00023,057,00021,803,00017,052,00017,163,0004,564,000
total current liabilities140,361,000112,902,000119,371,000119,089,000312,356,000107,270,00041,041,000
loans2,335,978,0002,499,420,0002,646,404,0003,394,394,0002,650,927,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,072,624,0001,111,444,000
provisions16,680,00018,566,00012,604,0001,046,0002,044,0004,144,000690,000
total long term liabilities1,080,964,0001,120,727,0001,174,291,0001,250,233,0001,324,224,0001,699,269,0001,325,943,000
total liabilities1,221,325,0001,233,629,0001,293,662,0001,369,322,0001,636,580,0001,806,539,0001,366,984,000
net assets255,309,000297,141,000316,804,000347,046,000339,948,000350,002,000244,512,000
total shareholders funds255,309,000297,141,000316,804,000347,046,000339,948,000350,002,000244,512,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit75,227,00054,794,000-2,253,00054,849,00030,818,00024,725,000-567,000
Depreciation
Amortisation1,194,0001,194,0001,447,0001,724,0003,144,000745,000
Tax2,973,0004,058,0007,685,00010,066,000-613,000613,000
Stock
Debtors-26,542,000-31,675,000-51,633,000-213,761,000-35,013,000354,644,000665,625,000
Creditors1,271,0001,348,000-938,0009,637,000-9,461,0005,828,0004,057,000
Accruals and Deferred Income9,639,000-12,525,0001,254,0004,751,000-111,00012,599,0004,564,000
Deferred Taxes & Provisions-1,886,0005,962,00011,558,000-998,000-2,100,0003,454,000690,000
Cash flow from operations114,960,00086,506,00070,386,000293,790,00057,303,000-307,906,000-656,268,000
Investing Activities
capital expenditure98,301,00083,829,00096,436,00077,635,000-641,431,000-112,618,000-917,576,000
Change in Investments-34,789,000-44,294,000-46,683,000-67,334,000-80,032,000117,775,000911,674,000
cash flow from investments133,090,000128,123,000143,119,000144,969,000-561,399,000-230,393,000-1,829,250,000
Financing Activities
Bank loans-32,420,00032,420,000
Group/Directors Accounts
Other Short Term Loans 16,549,0004,708,000-34,000-207,655,000214,658,00080,222,000
Long term loans-2,335,978,000-163,442,000-146,984,000-747,990,000743,467,0002,650,927,000
Hire Purchase and Lease Commitments
other long term liabilities-38,820,0001,111,444,000
share issue-2,827,0008,942,00016,677,000-2,761,000-5,124,000118,093,000247,507,000
interest-73,995,000-45,239,000-12,355,000-21,519,000-24,848,000-36,715,000-3,041,000
cash flow from financing-99,093,000-1,256,123,000-159,154,000-378,919,000-563,304,000872,647,0002,927,813,000
cash and cash equivalents
cash13,029,000-8,049,000-9,098,00020,935,000-64,968,00078,528,00028,295,000
overdraft
change in cash13,029,000-8,049,000-9,098,00020,935,000-64,968,00078,528,00028,295,000

anno 2017 joint holding (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anno 2017 joint holding (uk) limited. Get real-time insights into anno 2017 joint holding (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anno 2017 Joint Holding (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anno 2017 joint holding (uk) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in BR8 area or any other competitors across 12 key performance metrics.

anno 2017 joint holding (uk) limited Ownership

ANNO 2017 JOINT HOLDING (UK) LIMITED group structure

Anno 2017 Joint Holding (Uk) Limited has no subsidiary companies.

Ultimate parent company

ANNO 2017 JOINT HOLDING (UK) LIMITED

10827562

ANNO 2017 JOINT HOLDING (UK) LIMITED Shareholders

pka wlwf holding (uk) limited 50%
pfa neptune holding (uk) limited 50%

anno 2017 joint holding (uk) limited directors

Anno 2017 Joint Holding (Uk) Limited currently has 5 directors. The longest serving directors include Ms Karen Kragh (Mar 2024) and Ms Rui Zhao (Sep 2024).

officercountryagestartendrole
Ms Karen KraghDenmark36 years Mar 2024- Director
Ms Rui ZhaoDenmark34 years Sep 2024- Director
Mr Cliff PullenUnited Kingdom49 years Sep 2024- Director
Mr David JensenDenmark50 years Sep 2024- Director
Ms Nicole BernardiDenmark45 years Jan 2025- Director

P&L

December 2023

turnover

246.6m

+5%

operating profit

75.2m

+37%

gross margin

44.5%

-7.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

255.3m

-0.14%

total assets

1.5b

-0.04%

cash

58.7m

+0.29%

net assets

Total assets minus all liabilities

anno 2017 joint holding (uk) limited company details

company number

10827562

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

8 white oak square, london road, swanley, kent, BR8 7AG

Bank

-

Legal Advisor

-

anno 2017 joint holding (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to anno 2017 joint holding (uk) limited.

anno 2017 joint holding (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANNO 2017 JOINT HOLDING (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

anno 2017 joint holding (uk) limited Companies House Filings - See Documents

datedescriptionview/download