niklas kruetten promotions limited

niklas kruetten promotions limited Company Information

Share NIKLAS KRUETTEN PROMOTIONS LIMITED
Live 
YoungMidRapid

Company Number

10830266

Industry

Other business support service activities n.e.c.

 

Shareholders

niklas kruetten

joker luxembourg sarl

Group Structure

View All

Contact

Registered Address

41 church street, birmingham, B3 2RT

Website

-

niklas kruetten promotions limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of NIKLAS KRUETTEN PROMOTIONS LIMITED at £3.6m based on a Turnover of £7.5m and 0.49x industry multiple (adjusted for size and gross margin).

niklas kruetten promotions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NIKLAS KRUETTEN PROMOTIONS LIMITED at £0 based on an EBITDA of £-1.1m and a 3.71x industry multiple (adjusted for size and gross margin).

niklas kruetten promotions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NIKLAS KRUETTEN PROMOTIONS LIMITED at £0 based on Net Assets of £-5.9m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Niklas Kruetten Promotions Limited Overview

Niklas Kruetten Promotions Limited is a live company located in birmingham, B3 2RT with a Companies House number of 10830266. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2017, it's largest shareholder is niklas kruetten with a 51% stake. Niklas Kruetten Promotions Limited is a young, mid sized company, Pomanda has estimated its turnover at £7.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Niklas Kruetten Promotions Limited Health Check

Pomanda's financial health check has awarded Niklas Kruetten Promotions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £7.5m, make it larger than the average company (£3.6m)

£7.5m - Niklas Kruetten Promotions Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (4.6%)

38% - Niklas Kruetten Promotions Limited

4.6% - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (38.1%)

17.6% - Niklas Kruetten Promotions Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -15% make it less profitable than the average company (6.2%)

-15% - Niklas Kruetten Promotions Limited

6.2% - Industry AVG

employees

Employees

with 21 employees, this is similar to the industry average (23)

21 - Niklas Kruetten Promotions Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Niklas Kruetten Promotions Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £355.5k, this is more efficient (£151.2k)

£355.5k - Niklas Kruetten Promotions Limited

£151.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (41 days)

0 days - Niklas Kruetten Promotions Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 350 days, this is slower than average (33 days)

350 days - Niklas Kruetten Promotions Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Niklas Kruetten Promotions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Niklas Kruetten Promotions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73441.3%, this is a higher level of debt than the average (61.5%)

73441.3% - Niklas Kruetten Promotions Limited

61.5% - Industry AVG

NIKLAS KRUETTEN PROMOTIONS LIMITED financials

EXPORTms excel logo

Niklas Kruetten Promotions Limited's latest turnover from June 2023 is estimated at £7.5 million and the company has net assets of -£5.9 million. According to their latest financial statements, we estimate that Niklas Kruetten Promotions Limited has 21 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover7,465,0095,666,7384,302,3742,845,7441,806,370892,331
Other Income Or Grants000000
Cost Of Sales6,154,4724,700,1803,636,6602,362,0871,502,424743,628
Gross Profit1,310,537966,558665,713483,656303,946148,703
Admin Expenses2,431,1082,333,0701,954,1301,254,3891,004,419803,035
Operating Profit-1,120,571-1,366,512-1,288,417-770,733-700,473-654,332
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-1,120,571-1,366,512-1,288,417-770,733-700,473-654,332
Tax000000
Profit After Tax-1,120,571-1,366,512-1,288,417-770,733-700,473-654,332
Dividends Paid000000
Retained Profit-1,120,571-1,366,512-1,288,417-770,733-700,473-654,332
Employee Costs998,762805,860637,988419,906250,269117,800
Number Of Employees2118151063
EBITDA*-1,120,571-1,366,512-1,288,417-770,733-700,473-654,332

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets2920638356000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets2920638356000
Stock & work in progress000000
Trade Debtors8,01733,50460,90910,79319,65616,499
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets8,01733,50460,90910,79319,65616,499
total assets8,04633,71061,29211,35319,65616,499
Bank overdraft000000
Bank loan000000
Trade Creditors 5,909,0844,814,1773,475,2472,136,8911,374,461670,831
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities5,909,0844,814,1773,475,2472,136,8911,374,461670,831
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities5,909,0844,814,1773,475,2472,136,8911,374,461670,831
net assets-5,901,038-4,780,467-3,413,955-2,125,538-1,354,805-654,332
total shareholders funds-5,901,038-4,780,467-3,413,955-2,125,538-1,354,805-654,332
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit-1,120,571-1,366,512-1,288,417-770,733-700,473-654,332
Depreciation000000
Amortisation000000
Tax000000
Stock000000
Debtors-25,487-27,40550,116-8,8633,15716,499
Creditors1,094,9071,338,9301,338,356762,430703,630670,831
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-177-177-17756000
Investing Activities
capital expenditure177177177-56000
Change in Investments000000
cash flow from investments177177177-56000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

niklas kruetten promotions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for niklas kruetten promotions limited. Get real-time insights into niklas kruetten promotions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Niklas Kruetten Promotions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for niklas kruetten promotions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in B 3 area or any other competitors across 12 key performance metrics.

niklas kruetten promotions limited Ownership

NIKLAS KRUETTEN PROMOTIONS LIMITED group structure

Niklas Kruetten Promotions Limited has no subsidiary companies.

Ultimate parent company

NIKLAS KRUETTEN PROMOTIONS LIMITED

10830266

NIKLAS KRUETTEN PROMOTIONS LIMITED Shareholders

niklas kruetten 51%
joker luxembourg sarl 49%

niklas kruetten promotions limited directors

Niklas Kruetten Promotions Limited currently has 2 directors. The longest serving directors include Mr Joerg Kruetten (Jun 2017) and Mrs Anja Kruetten (Jul 2017).

officercountryagestartendrole
Mr Joerg KruettenEngland55 years Jun 2017- Director
Mrs Anja KruettenEngland54 years Jul 2017- Director

P&L

June 2023

turnover

7.5m

+32%

operating profit

-1.1m

0%

gross margin

17.6%

+2.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-5.9m

+0.23%

total assets

8k

-0.76%

cash

0

0%

net assets

Total assets minus all liabilities

niklas kruetten promotions limited company details

company number

10830266

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

41 church street, birmingham, B3 2RT

Bank

-

Legal Advisor

-

niklas kruetten promotions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to niklas kruetten promotions limited.

charges

niklas kruetten promotions limited Companies House Filings - See Documents

datedescriptionview/download