totally care limited

Live YoungSmallRapid

totally care limited Company Information

Share TOTALLY CARE LIMITED

Company Number

10845279

Shareholders

totally care holdings limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

chapel ash arch 4 compton road, wolverhampton, west midlands, WV3 9PH

totally care limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of TOTALLY CARE LIMITED at £1.5m based on a Turnover of £3.4m and 0.44x industry multiple (adjusted for size and gross margin).

totally care limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of TOTALLY CARE LIMITED at £2m based on an EBITDA of £638.6k and a 3.16x industry multiple (adjusted for size and gross margin).

totally care limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of TOTALLY CARE LIMITED at £3.2m based on Net Assets of £1.4m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Totally Care Limited Overview

Totally Care Limited is a live company located in west midlands, WV3 9PH with a Companies House number of 10845279. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2017, it's largest shareholder is totally care holdings limited with a 100% stake. Totally Care Limited is a young, small sized company, Pomanda has estimated its turnover at £3.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Totally Care Limited Health Check

Pomanda's financial health check has awarded Totally Care Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £3.4m, make it in line with the average company (£3.7m)

£3.4m - Totally Care Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (4.7%)

58% - Totally Care Limited

4.7% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (37.8%)

17.5% - Totally Care Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 18.7% make it more profitable than the average company (6.2%)

18.7% - Totally Care Limited

6.2% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (24)

6 - Totally Care Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Totally Care Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £563.2k, this is more efficient (£154.5k)

£563.2k - Totally Care Limited

£154.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 164 days, this is later than average (41 days)

164 days - Totally Care Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (33 days)

65 days - Totally Care Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Totally Care Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (24 weeks)

41 weeks - Totally Care Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.1%, this is a lower level of debt than the average (61.6%)

27.1% - Totally Care Limited

61.6% - Industry AVG

TOTALLY CARE LIMITED financials

EXPORTms excel logo

Totally Care Limited's latest turnover from June 2023 is estimated at £3.4 million and the company has net assets of £1.4 million. According to their latest financial statements, Totally Care Limited has 6 employees and maintains cash reserves of £401.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover3,379,2001,866,4671,054,254850,474308,876171,034
Other Income Or Grants000000
Cost Of Sales2,787,8351,555,391891,042705,702256,928142,488
Gross Profit591,365311,076163,211144,77151,94828,546
Admin Expenses-40,823-221,349-93,003-101,359-20,00113,337
Operating Profit632,188532,425256,214246,13071,94915,209
Interest Payable01,4202,7201,52500
Interest Receivable28,6928,003359107265102
Pre-Tax Profit660,880539,007253,853244,71272,21415,311
Tax-165,220-102,411-48,232-46,495-13,721-2,909
Profit After Tax495,660436,596205,621198,21758,49312,402
Dividends Paid000000
Retained Profit495,660436,596205,621198,21758,49312,402
Employee Costs290,562274,254257,479168,953125,74378,768
Number Of Employees666432
EBITDA*638,628537,682259,607248,83972,30015,246

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets8,7549,3998,0158,4172,0551,006
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets8,7549,3998,0158,4172,0551,006
Stock & work in progress000000
Trade Debtors1,518,934739,579354,359385,401140,80367,783
Group Debtors000000
Misc Debtors005,1601,2561,063534
Cash401,864745,816534,597183,94529,85440,758
misc current assets00000534
total current assets1,920,7981,485,395894,116570,602171,720109,075
total assets1,929,5521,494,794902,131579,019173,775110,081
Bank overdraft0001,66700
Bank loan000000
Trade Creditors 503,296554,278363,12674,3461,82419,301
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000113,96129,4566,778
total current liabilities503,296554,278363,126189,97431,28026,079
loans0039,17248,33300
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities19,16729,08725,00071,50071,50071,500
provisions000000
total long term liabilities19,16729,08764,172119,83371,50071,500
total liabilities522,463583,365427,298309,807102,78097,579
net assets1,407,089911,429474,833269,21270,99512,502
total shareholders funds1,407,089911,429474,833269,21270,99512,502
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit632,188532,425256,214246,13071,94915,209
Depreciation6,4405,2573,3932,70935137
Amortisation000000
Tax-165,220-102,411-48,232-46,495-13,721-2,909
Stock000000
Debtors779,355380,060-27,138244,79173,54968,317
Creditors-50,982191,152288,78072,522-17,47719,301
Accruals and Deferred Income00-113,96184,50522,6786,778
Deferred Taxes & Provisions000000
Cash flow from operations-356,929246,363413,332114,580-9,769-29,901
Investing Activities
capital expenditure-5,795-6,641-2,991-9,071-1,400-1,043
Change in Investments000000
cash flow from investments-5,795-6,641-2,991-9,071-1,400-1,043
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans0-39,172-9,16148,33300
Hire Purchase and Lease Commitments000000
other long term liabilities-9,9204,087-46,5000071,500
share issue00000100
interest28,6926,583-2,361-1,418265102
cash flow from financing18,772-28,502-58,02246,91526571,702
cash and cash equivalents
cash-343,952211,219350,652154,091-10,90440,758
overdraft00-1,6671,66700
change in cash-343,952211,219352,319152,424-10,90440,758

totally care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for totally care limited. Get real-time insights into totally care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Totally Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for totally care limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WV3 area or any other competitors across 12 key performance metrics.

totally care limited Ownership

TOTALLY CARE LIMITED group structure

Totally Care Limited has no subsidiary companies.

Ultimate parent company

TOTALLY CARE LIMITED

10845279

TOTALLY CARE LIMITED Shareholders

totally care holdings limited 100%

totally care limited directors

Totally Care Limited currently has 2 directors. The longest serving directors include Mrs Patricia Perrin (Jun 2017) and Mr David Perrin (Jul 2023).

officercountryagestartendrole
Mrs Patricia PerrinEngland46 years Jun 2017- Director
Mr David PerrinEngland60 years Jul 2023- Director

P&L

June 2023

turnover

3.4m

+81%

operating profit

632.2k

0%

gross margin

17.6%

+5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.4m

+0.54%

total assets

1.9m

+0.29%

cash

401.9k

-0.46%

net assets

Total assets minus all liabilities

totally care limited company details

company number

10845279

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

ppcare ltd (March 2018)

accountant

SEDGLEY ACCOUNTING AND BUSINESS SERVICES LIMITED

auditor

-

address

chapel ash arch 4 compton road, wolverhampton, west midlands, WV3 9PH

Bank

-

Legal Advisor

-

totally care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to totally care limited.

totally care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOTALLY CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

totally care limited Companies House Filings - See Documents

datedescriptionview/download