auchenkilns park tl ltd

Live YoungMicroDeclining

auchenkilns park tl ltd Company Information

Share AUCHENKILNS PARK TL LTD

Company Number

10851455

Shareholders

diversified holdings limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

40a manor road, potters bar, EN6 1DQ

Website

-

auchenkilns park tl ltd Estimated Valuation

£681k

Pomanda estimates the enterprise value of AUCHENKILNS PARK TL LTD at £681k based on a Turnover of £201.3k and 3.38x industry multiple (adjusted for size and gross margin).

auchenkilns park tl ltd Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of AUCHENKILNS PARK TL LTD at £5.3m based on an EBITDA of £808.1k and a 6.61x industry multiple (adjusted for size and gross margin).

auchenkilns park tl ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AUCHENKILNS PARK TL LTD at £0 based on Net Assets of £-286.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Auchenkilns Park Tl Ltd Overview

Auchenkilns Park Tl Ltd is a live company located in potters bar, EN6 1DQ with a Companies House number of 10851455. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2017, it's largest shareholder is diversified holdings limited with a 100% stake. Auchenkilns Park Tl Ltd is a young, micro sized company, Pomanda has estimated its turnover at £201.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Auchenkilns Park Tl Ltd Health Check

Pomanda's financial health check has awarded Auchenkilns Park Tl Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £201.3k, make it smaller than the average company (£918.1k)

£201.3k - Auchenkilns Park Tl Ltd

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (4.9%)

-33% - Auchenkilns Park Tl Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Auchenkilns Park Tl Ltd

75.5% - Industry AVG

profitability

Profitability

an operating margin of 401.4% make it more profitable than the average company (29.4%)

401.4% - Auchenkilns Park Tl Ltd

29.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Auchenkilns Park Tl Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Auchenkilns Park Tl Ltd

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.7k, this is less efficient (£177.7k)

£100.7k - Auchenkilns Park Tl Ltd

£177.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Auchenkilns Park Tl Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (38 days)

4 days - Auchenkilns Park Tl Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Auchenkilns Park Tl Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 315 weeks, this is more cash available to meet short term requirements (11 weeks)

315 weeks - Auchenkilns Park Tl Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.7%, this is a higher level of debt than the average (64.5%)

111.7% - Auchenkilns Park Tl Ltd

64.5% - Industry AVG

AUCHENKILNS PARK TL LTD financials

EXPORTms excel logo

Auchenkilns Park Tl Ltd's latest turnover from March 2024 is estimated at £201.3 thousand and the company has net assets of -£286.9 thousand. According to their latest financial statements, Auchenkilns Park Tl Ltd has 2 employees and maintains cash reserves of £42.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jul 2018
Turnover201,304844,999727,982658,048682,492506,846205,214
Other Income Or Grants
Cost Of Sales49,347212,290181,699164,089177,304135,78955,310
Gross Profit151,957632,709546,283493,958505,188371,057149,904
Admin Expenses-656,169432,063469,268588,887558,616402,663206,534
Operating Profit808,126200,64677,015-94,929-53,428-31,606-56,630
Interest Payable362,238364,001221,04096,145
Interest Receivable8,9619,4186941011441,153449
Pre-Tax Profit454,848-153,937-143,331-190,974-53,284-30,453-56,181
Tax-113,712
Profit After Tax341,136-153,937-143,331-190,974-53,284-30,453-56,181
Dividends Paid
Retained Profit341,136-153,937-143,331-190,974-53,284-30,453-56,181
Employee Costs64,655151,855147,943134,293136,96627,02853,999
Number Of Employees2555512
EBITDA*808,126200,64677,015-94,929-53,428-31,606-56,630

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jul 2018
Tangible Assets2,782,506
Intangible Assets
Investments & Other2,400,0003,050,0003,050,0003,050,0003,050,0003,050,000
Debtors (Due After 1 year)
Total Fixed Assets2,400,0003,050,0003,050,0003,050,0003,050,0003,050,0002,782,506
Stock & work in progress
Trade Debtors57,53357,5332,489
Group Debtors
Misc Debtors11,9181,0111,0111,0111,4834,030
Cash42,535298,823144,38840,724161,097127,756179,715
misc current assets149,981
total current assets54,453299,834145,39941,736220,113239,300182,204
total assets2,454,4533,349,8343,195,3993,091,7363,270,1133,289,3002,964,710
Bank overdraft
Bank loan
Trade Creditors 543236,434
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,4644,9764,9902,72569,77260,730
total current liabilities7,0074,9764,9902,72569,77260,730236,434
loans2,734,3703,705,4243,397,0383,152,309
hp & lease commitments
Accruals and Deferred Income50,824
other liabilities3,072,6653,098,4342,784,357
provisions50,82450,82450,824
total long term liabilities2,734,3703,756,2483,447,8623,203,1333,123,4893,098,4342,784,357
total liabilities2,741,3773,761,2243,452,8523,205,8583,193,2613,159,1643,020,791
net assets-286,924-411,390-257,453-114,12276,852130,136-56,081
total shareholders funds-286,924-411,390-257,453-114,12276,852130,136-56,081
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jul 2018
Operating Activities
Operating Profit808,126200,64677,015-94,929-53,428-31,606-56,630
Depreciation
Amortisation
Tax-113,712
Stock
Debtors10,907-58,005-2,54759,0742,489
Creditors543-236,434236,434
Accruals and Deferred Income1,488-142,265-117,87159,86660,730
Deferred Taxes & Provisions-50,82450,824
Cash flow from operations634,714200,63279,280-103,9718,985-266,384177,315
Investing Activities
capital expenditure2,782,506-2,782,506
Change in Investments-650,0003,050,000
cash flow from investments650,000-267,494-2,782,506
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-971,054308,386244,7293,152,309
Hire Purchase and Lease Commitments
other long term liabilities-3,072,665-25,769314,0772,784,357
share issue-216,670216,670100
interest-353,277-354,583-220,346-96,0441441,153449
cash flow from financing-1,541,001-46,19724,383-16,400-25,625531,9002,784,906
cash and cash equivalents
cash-256,288154,435103,664-120,37333,341-51,959179,715
overdraft
change in cash-256,288154,435103,664-120,37333,341-51,959179,715

auchenkilns park tl ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for auchenkilns park tl ltd. Get real-time insights into auchenkilns park tl ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Auchenkilns Park Tl Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for auchenkilns park tl ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EN6 area or any other competitors across 12 key performance metrics.

auchenkilns park tl ltd Ownership

AUCHENKILNS PARK TL LTD group structure

Auchenkilns Park Tl Ltd has no subsidiary companies.

Ultimate parent company

1 parent

AUCHENKILNS PARK TL LTD

10851455

AUCHENKILNS PARK TL LTD Shareholders

diversified holdings limited 100%

auchenkilns park tl ltd directors

Auchenkilns Park Tl Ltd currently has 2 directors. The longest serving directors include Mr Vivian Watts (Jul 2017) and Mr Salman Almashari (Feb 2024).

officercountryagestartendrole
Mr Vivian WattsEngland36 years Jul 2017- Director
Mr Salman AlmashariUnited Kingdom41 years Feb 2024- Director

P&L

March 2024

turnover

201.3k

-76%

operating profit

808.1k

0%

gross margin

75.5%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-286.9k

-0.3%

total assets

2.5m

-0.27%

cash

42.5k

-0.86%

net assets

Total assets minus all liabilities

auchenkilns park tl ltd company details

company number

10851455

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

40a manor road, potters bar, EN6 1DQ

Bank

-

Legal Advisor

-

auchenkilns park tl ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to auchenkilns park tl ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

auchenkilns park tl ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUCHENKILNS PARK TL LTD. This can take several minutes, an email will notify you when this has completed.

auchenkilns park tl ltd Companies House Filings - See Documents

datedescriptionview/download